| Particulars | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) | Mar 2021
(Rs.Cr) | Mar 2020
(Rs.Cr) | Mar 2019
(Rs.Cr) | Mar 2018
(Rs.Cr) |
| | | | | | |
| Sales Turnover | 25.52 | 27.32 | 21.31 | 16.50 | 0.38 | 0.08 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 25.52 | 27.32 | 21.31 | 16.50 | 0.38 | 0.08 |
| Other Income | 0.10 | 0.09 | 0.33 | 0.56 | 0.37 | 0.09 |
| Stock Adjustments | -0.21 | 2.21 | 4.22 | -1.79 | 5.25 | 0.00 |
| Total Income | 25.41 | 29.62 | 25.86 | 15.27 | 6.00 | 0.17 |
| | | | | | |
| Raw Materials | 23.18 | 28.77 | 23.42 | 13.45 | 5.25 | 0.00 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.54 | 0.25 | 0.19 | 0.13 | 0.02 | 0.02 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Administrative Expenses | 0.83 | 0.82 | 0.55 | 0.41 | 0.39 | 0.08 |
| Miscellaneous Expenses | 0.49 | 0.20 | 0.18 | 0.08 | 0.06 | 0.01 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 25.04 | 30.05 | 24.33 | 14.07 | 5.71 | 0.11 |
| Operating Profit | 0.36 | -0.43 | 1.52 | 1.21 | 0.29 | 0.06 |
| Interest | 0.06 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | 0.30 | -0.43 | 1.52 | 1.21 | 0.29 | 0.06 |
| Depreciation | 0.02 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax | 0.28 | -0.44 | 1.51 | 1.21 | 0.29 | 0.06 |
| Tax | 0.00 | -0.23 | 0.25 | 0.20 | 0.06 | 0.02 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.84 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | 1.12 | -0.21 | 1.26 | 1.01 | 0.23 | 0.05 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.00 |
| Adjusted Net Profit | 1.12 | -0.21 | 1.26 | 1.01 | 0.21 | 0.05 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -4.87 | 1.31 | 0.05 | -0.96 | -1.19 | -1.23 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.82 | 5.96 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -4.57 | -4.87 | 1.31 | 0.05 | -0.96 | -1.19 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.04 | -0.01 | 0.05 | 0.05 | 0.11 | 1.46 |
| Earnings Per Share(Adj)-Unit Curr | 0.02 | -0.01 | 0.03 | 0.03 | 0.01 | 1.46 |
| Book Value-Unit Curr | 0.55 | 0.56 | 0.75 | 0.81 | 9.27 | -26.49 |
| Book Value(Adj)-Unit Curr | 0.33 | 0.34 | 0.45 | 0.49 | 0.56 | -26.49 |