Particulars | Mar 2023 (Rs.Cr) | Mar 2022 (Rs.Cr) | Mar 2021 (Rs.Cr) | Mar 2020 (Rs.Cr) | Mar 2019 (Rs.Cr) | Mar 2018 (Rs.Cr) |
| | | | | |
Sales Turnover | 124014.00 | 103940.00 | 85912.00 | 79047.00 | 73107.00 | 61941.00 |
Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Sales | 124014.00 | 103940.00 | 85912.00 | 79047.00 | 73107.00 | 61941.00 |
Other Income | 3859.00 | 3224.00 | 2467.00 | 2700.00 | 2852.00 | 4019.00 |
Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Income | 127873.00 | 107164.00 | 88379.00 | 81747.00 | 75959.00 | 65960.00 |
| | | | | |
Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Power & Fuel Cost | 155.00 | 93.00 | 99.00 | 176.00 | 171.00 | 162.00 |
Employee Cost | 62764.00 | 51664.00 | 45179.00 | 42434.00 | 38296.00 | 32472.00 |
Other Manufacturing Expenses | 25277.00 | 20148.00 | 12682.00 | 11370.00 | 10376.00 | 7688.00 |
Selling & Administrative Expenses | 4100.00 | 3475.00 | 2547.00 | 4361.00 | 4263.00 | 3386.00 |
Miscellaneous Expenses | 1024.00 | 732.00 | 948.00 | 671.00 | 1327.00 | 936.00 |
Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Expenditure | 93320.00 | 76112.00 | 61455.00 | 59012.00 | 54433.00 | 44644.00 |
Operating Profit | 34553.00 | 31052.00 | 26924.00 | 22735.00 | 21526.00 | 21316.00 |
Interest | 157.00 | 128.00 | 126.00 | 114.00 | 0.00 | 0.00 |
Gross Profit | 34396.00 | 30924.00 | 26798.00 | 22621.00 | 21526.00 | 21316.00 |
Depreciation | 2753.00 | 2429.00 | 2321.00 | 2144.00 | 1599.00 | 1408.00 |
Profit Before Tax | 31643.00 | 28495.00 | 24477.00 | 20477.00 | 19927.00 | 19908.00 |
Tax | 8167.00 | 6960.00 | 6013.00 | 5235.00 | 5189.00 | 4003.00 |
Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax | 208.00 | 300.00 | 416.00 | -301.00 | 36.00 | -250.00 |
Reported Net Profit | 23268.00 | 21235.00 | 18048.00 | 15543.00 | 14702.00 | 16155.00 |
Extraordinary Items | 0.00 | 0.00 | 51.61 | 139.94 | 129.11 | 181.36 |
Adjusted Net Profit | 23268.00 | 21235.00 | 17996.39 | 15403.06 | 14572.89 | 15973.64 |
Adjustment below Net Profit | -11101.00 | -8822.00 | -1554.00 | -4743.00 | 0.00 | 0.00 |
P & L Balance brought forward | 55440.00 | 57518.00 | 52419.00 | 54070.00 | 55671.00 | 49957.00 |
Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Appropriations | 15424.00 | 14482.00 | 11395.00 | 12451.00 | 16303.00 | 10441.00 |
P & L Balance carried down | 52183.00 | 55449.00 | 57518.00 | 52419.00 | 54070.00 | 55671.00 |
Dividend | 6845.00 | 6310.11 | 5113.00 | 0.00 | 0.00 | 9500.90 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Equity Dividend % | 680.00 | 620.00 | 540.00 | 350.00 | 430.00 | 870.00 |
Dividend Per Share(Rs) | 34.00 | 31.00 | 27.00 | 17.50 | 21.50 | 43.50 |
Earnings Per Share-Unit Curr | 56.09 | 50.49 | 42.37 | 36.50 | 33.75 | 73.97 |
Earnings Per Share(Adj)-Unit Curr | 56.09 | 50.49 | 42.37 | 36.50 | 33.75 | 36.99 |
Book Value-Unit Curr | 163.32 | 164.78 | 167.91 | 146.16 | 143.96 | 290.76 |
Book Value(Adj)-Unit Curr | 163.32 | 164.78 | 167.91 | 146.16 | 143.96 | 145.38 |