| Particulars | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) | Mar 2021
(Rs.Cr) | Mar 2020
(Rs.Cr) | Mar 2019
(Rs.Cr) | Mar 2018
(Rs.Cr) |
| | | | | | |
| Sales Turnover | 69.59 | 136.01 | 187.85 | 385.23 | 507.33 | 357.52 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 69.59 | 136.01 | 187.85 | 385.23 | 507.33 | 357.52 |
| Other Income | 154.43 | 144.37 | 18.45 | 129.72 | 423.02 | 150.91 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 224.02 | 280.38 | 206.30 | 514.95 | 930.35 | 508.43 |
| | | | | | |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 304.07 |
| Power & Fuel Cost | 0.31 | 0.13 | 0.29 | 6.34 | 4.02 | 0.67 |
| Employee Cost | 3.12 | 2.42 | 4.77 | 17.50 | 21.43 | 22.19 |
| Other Manufacturing Expenses | 51.70 | 111.18 | 164.92 | 335.03 | 396.48 | 1.11 |
| Selling & Administrative Expenses | 21.59 | 18.23 | 12.68 | 19.31 | 25.37 | 26.42 |
| Miscellaneous Expenses | 200.59 | 296.30 | 53.80 | 332.80 | 397.55 | 125.90 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 277.30 | 428.26 | 236.46 | 710.98 | 844.85 | 480.37 |
| Operating Profit | -53.29 | -147.88 | -30.16 | -196.04 | 85.50 | 28.07 |
| Interest | 7.01 | 20.25 | 48.20 | 48.74 | 41.10 | 129.78 |
| Gross Profit | -60.30 | -168.13 | -78.36 | -244.78 | 44.40 | -101.71 |
| Depreciation | 4.83 | 4.05 | 4.53 | 10.01 | 11.08 | 12.85 |
| Profit Before Tax | -65.13 | -172.18 | -82.89 | -254.79 | 33.32 | -114.56 |
| Tax | 0.01 | 0.07 | 0.11 | 0.04 | 0.72 | 0.23 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 26.41 | 0.00 | 0.15 | 36.06 | 0.47 | -0.02 |
| Reported Net Profit | -91.54 | -172.24 | -83.14 | -290.89 | 32.12 | -114.77 |
| Extraordinary Items | -31.61 | -8.70 | -0.68 | -151.40 | 26.19 | 18.41 |
| Adjusted Net Profit | -59.93 | -163.54 | -82.46 | -139.49 | 5.93 | -133.18 |
| Adjustment below Net Profit | -0.07 | -0.08 | 1.06 | 0.31 | 0.35 | -0.20 |
| P & L Balance brought forward | -979.41 | -807.23 | -726.74 | -436.72 | -469.75 | -356.04 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | -2.60 | -0.14 | -1.59 | -0.56 | -0.55 | -1.26 |
| P & L Balance carried down | -1068.42 | -979.41 | -807.23 | -726.74 | -436.72 | -469.75 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | -5.20 | -9.78 | -4.72 | -16.52 | 1.82 | 0.00 |
| Earnings Per Share(Adj)-Unit Curr | -5.20 | -9.78 | -4.72 | -16.52 | 1.82 | 0.00 |
| Book Value-Unit Curr | 0.94 | 6.08 | 15.85 | 20.44 | 36.78 | 34.83 |
| Book Value(Adj)-Unit Curr | 0.94 | 6.08 | 15.85 | 20.44 | 36.78 | 34.83 |