| Particulars | Mar 2022
(Rs.Cr) | Mar 2021
(Rs.Cr) | Mar 2020
(Rs.Cr) | Mar 2019
(Rs.Cr) | Mar 2018
(Rs.Cr) | Mar 2017
(Rs.Cr) |
| | | | | | |
| Sales Turnover | 222.80 | 70.99 | 0.00 | 82.56 | 740.42 | 722.04 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 60.50 |
| Net Sales | 222.80 | 70.99 | 0.00 | 82.56 | 740.42 | 661.54 |
| Other Income | 2.36 | 35.73 | 2189.59 | 64.76 | 9.81 | 9.21 |
| Stock Adjustments | 38.80 | 8.36 | 0.00 | -12.98 | -90.19 | -9.06 |
| Total Income | 263.96 | 115.08 | 2189.59 | 134.34 | 660.04 | 661.69 |
| | | | | | |
| Raw Materials | 234.09 | 56.03 | 0.00 | 44.77 | 525.48 | 554.92 |
| Power & Fuel Cost | 22.52 | 4.73 | 0.00 | 18.39 | 54.80 | 33.07 |
| Employee Cost | 37.71 | 19.55 | 10.06 | 27.23 | 41.77 | 40.14 |
| Other Manufacturing Expenses | 13.56 | 6.34 | 0.12 | 7.64 | 103.25 | 106.40 |
| Selling & Administrative Expenses | 11.40 | 8.64 | 6.45 | 8.73 | 47.94 | 37.55 |
| Miscellaneous Expenses | 1.09 | 5.13 | 56.15 | 1131.91 | 373.08 | 221.92 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 320.37 | 100.42 | 72.78 | 1238.67 | 1146.32 | 994.01 |
| Operating Profit | -56.41 | 14.67 | 2116.80 | -1104.32 | -486.28 | -332.32 |
| Interest | 34.86 | 5.89 | 0.84 | 361.09 | 309.41 | 302.23 |
| Gross Profit | -91.27 | 8.78 | 2115.96 | -1465.41 | -795.69 | -634.55 |
| Depreciation | 111.37 | 110.06 | 28.75 | 102.55 | 104.11 | 124.73 |
| Profit Before Tax | -202.64 | -101.28 | 2087.21 | -1567.96 | -899.80 | -759.28 |
| Tax | 0.00 | 25.49 | 0.00 | 0.00 | 5.35 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 111.58 |
| Reported Net Profit | -202.64 | -126.77 | 2087.21 | -1567.96 | -905.15 | -870.86 |
| Extraordinary Items | 0.00 | 0.00 | 2133.70 | -1060.47 | -360.44 | -118.79 |
| Adjusted Net Profit | -202.64 | -126.77 | -46.49 | -507.49 | -544.71 | -752.07 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 1.59 | 6.69 |
| P & L Balance brought forward | -1950.30 | -1800.36 | -3889.23 | -2321.25 | -1423.07 | -558.90 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | -7.51 | 23.18 | 1.67 | 0.00 | -3.45 | 0.00 |
| P & L Balance carried down | -2145.43 | -1950.30 | -1803.69 | -3889.21 | -2323.18 | -1423.07 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | -32.41 | -66.16 | 1346.59 | -126.96 | -73.29 | 0.00 |
| Earnings Per Share(Adj)-Unit Curr | -32.41 | -66.16 | 1346.59 | -126.96 | -73.29 | 0.00 |
| Book Value-Unit Curr | 104.37 | 419.41 | 510.82 | -280.16 | -153.32 | -80.41 |
| Book Value(Adj)-Unit Curr | 104.37 | 419.41 | 510.82 | -280.16 | -153.32 | -80.41 |