Particulars | Mar 2016 (Rs.Cr) | Mar 2015 (Rs.Cr) | Mar 2014 (Rs.Cr) | Mar 2013 (Rs.Cr) | Mar 2012 (Rs.Cr) | Mar 2011 (Rs.Cr) |
| | | | | |
Sales Turnover | 5661.35 | 9118.12 | 8239.12 | 10267.97 | 8855.67 | 6701.77 |
Excise Duty | 194.90 | 180.08 | 218.55 | 513.47 | 422.19 | 254.53 |
Net Sales | 5466.45 | 8938.04 | 8020.57 | 9754.50 | 8433.48 | 6447.24 |
Other Income | 196.02 | 171.51 | 395.26 | 209.25 | 189.54 | 74.86 |
Stock Adjustments | 67.05 | 43.66 | 204.43 | 12.34 | 92.54 | 163.28 |
Total Income | 5729.52 | 9153.21 | 8620.26 | 9976.09 | 8715.56 | 6685.38 |
| | | | | |
Raw Materials | 3102.32 | 4477.84 | 4016.08 | 5830.83 | 4964.66 | 3548.83 |
Power & Fuel Cost | 652.59 | 842.28 | 955.00 | 868.50 | 755.64 | 520.88 |
Employee Cost | 450.16 | 741.60 | 638.69 | 596.73 | 545.57 | 480.82 |
Other Manufacturing Expenses | 311.66 | 603.39 | 564.08 | 423.97 | 411.25 | 390.94 |
Selling & Administrative Expenses | 221.98 | 1145.62 | 1047.25 | 1005.22 | 775.69 | 603.49 |
Miscellaneous Expenses | 83.89 | 147.52 | 119.70 | 122.54 | 304.58 | 172.48 |
Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Expenditure | 4822.60 | 7958.25 | 7340.80 | 8847.79 | 7757.39 | 5717.44 |
Operating Profit | 906.92 | 1194.96 | 1279.46 | 1128.30 | 958.17 | 967.94 |
Interest | 284.39 | 272.67 | 276.15 | 372.23 | 324.81 | 278.81 |
Gross Profit | 622.53 | 922.29 | 1003.31 | 756.07 | 633.36 | 689.13 |
Depreciation | 119.04 | 189.36 | 199.02 | 219.18 | 203.06 | 194.05 |
Profit Before Tax | 503.49 | 732.93 | 804.29 | 536.89 | 430.30 | 495.08 |
Tax | 129.22 | 180.31 | 197.78 | 116.38 | 100.30 | 120.25 |
Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax | 14.25 | 24.93 | -67.44 | -2.54 | -15.39 | -4.86 |
Reported Net Profit | 360.02 | 527.69 | 673.95 | 423.05 | 345.39 | 379.69 |
Extraordinary Items | 49.89 | 23.28 | 48.64 | 3.61 | -70.14 | 2.50 |
Adjusted Net Profit | 310.13 | 504.41 | 625.31 | 419.44 | 415.53 | 377.19 |
Adjustment below Net Profit | -44.27 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
P & L Balance brought forward | 417.98 | 222.56 | 167.34 | 51.33 | 28.19 | 17.18 |
Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Appropriations | 310.50 | 332.27 | 618.73 | 307.04 | 322.25 | 368.68 |
P & L Balance carried down | 423.23 | 417.98 | 222.56 | 167.34 | 51.33 | 28.19 |
Dividend | 65.11 | 91.10 | 91.06 | 78.14 | 68.11 | 62.43 |
Preference Dividend | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 |
Equity Dividend % | 50.00 | 70.00 | 70.00 | 65.00 | 60.00 | 55.00 |
Dividend Per Share(Rs) | 5.00 | 7.00 | 7.00 | 6.50 | 6.00 | 5.50 |
Earnings Per Share-Unit Curr | 26.85 | 39.12 | 51.30 | 35.19 | 30.42 | 32.56 |
Earnings Per Share(Adj)-Unit Curr | 26.85 | 18.82 | 24.69 | 16.93 | 14.64 | 15.67 |
Book Value-Unit Curr | 657.29 | 654.60 | 623.28 | 551.53 | 500.22 | 475.79 |
Book Value(Adj)-Unit Curr | 657.29 | 315.00 | 299.93 | 265.40 | 240.71 | 228.96 |