| Particulars | Mar 2004
(Rs.Cr) | Mar 2003
(Rs.Cr) | Jun 2001
(Rs.Cr) | Mar 2000
(Rs.Cr) | Mar 1999
(Rs.Cr) | Mar 1998
(Rs.Cr) |
| | | | | | |
| Sales Turnover | 0.00 | 0.00 | 8.35 | 12.00 | 14.13 | 17.76 |
| Excise Duty | 0.00 | 0.00 | 1.10 | 1.66 | 2.28 | 2.72 |
| Net Sales | 0.00 | 0.00 | 7.25 | 10.34 | 11.85 | 15.04 |
| Other Income | 0.00 | 0.00 | 0.06 | 0.27 | 0.54 | 0.41 |
| Stock Adjustments | 0.00 | 0.00 | -0.01 | -0.07 | -0.05 | -0.51 |
| Total Income | 0.00 | 0.00 | 7.30 | 10.54 | 12.34 | 14.94 |
| | | | | | |
| Raw Materials | 0.00 | 0.00 | 4.24 | 5.60 | 6.67 | 8.62 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.32 | 0.47 | 0.43 | 0.44 |
| Employee Cost | 0.00 | 0.00 | 1.34 | 1.84 | 1.75 | 1.71 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 0.16 | 0.40 | 0.58 | 2.02 |
| Selling & Administrative Expenses | 0.00 | 0.00 | 1.80 | 2.29 | 2.54 | 1.51 |
| Miscellaneous Expenses | 0.00 | 0.00 | 0.10 | 0.16 | 0.09 | 0.20 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 0.00 | 0.00 | 7.96 | 10.76 | 12.06 | 14.50 |
| Operating Profit | 0.00 | 0.00 | -0.66 | -0.22 | 0.28 | 0.44 |
| Interest | 0.00 | 0.00 | 0.65 | 0.69 | 0.78 | 0.95 |
| Gross Profit | 0.00 | 0.00 | -1.31 | -0.91 | -0.50 | -0.51 |
| Depreciation | 0.00 | 0.00 | 0.31 | 0.32 | 0.32 | 0.33 |
| Profit Before Tax | 0.00 | 0.00 | -1.62 | -1.23 | -0.82 | -0.84 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | 0.00 | 0.00 | -1.62 | -1.23 | -0.82 | -0.84 |
| Extraordinary Items | 0.00 | 0.00 | -0.01 | -0.02 | 0.01 | 0.00 |
| Adjusted Net Profit | 0.00 | 0.00 | -1.61 | -1.21 | -0.83 | -0.84 |
| Adjustment below Net Profit | 0.00 | 0.00 | 1.96 | -0.30 | -0.17 | -0.03 |
| P & L Balance brought forward | -3.73 | -3.73 | -2.64 | -1.11 | -0.12 | 0.07 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.34 | 0.00 | 0.00 | -0.68 |
| P & L Balance carried down | -3.73 | -3.73 | -2.64 | -2.64 | -1.11 | -0.12 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.81 |
| Earnings Per Share(Adj)-Unit Curr | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.81 |
| Book Value-Unit Curr | 8.67 | 8.67 | 11.46 | 12.23 | 17.18 | 20.36 |
| Book Value(Adj)-Unit Curr | 8.67 | 8.67 | 11.46 | 12.23 | 17.18 | 20.36 |