| Particulars | Mar 2019
(Rs.Cr) | Mar 2018
(Rs.Cr) | Mar 2017
(Rs.Cr) | Mar 2016
(Rs.Cr) | Sep 2015
(Rs.Cr) | Sep 2014
(Rs.Cr) |
| | | | | | |
| Sales Turnover | 1135.69 | 1449.83 | 1949.89 | 1505.17 | 3740.82 | 3950.68 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 1135.69 | 1449.83 | 1949.89 | 1505.17 | 3740.82 | 3950.68 |
| Other Income | 306.26 | 85.33 | 32.57 | 6.24 | 189.76 | 49.02 |
| Stock Adjustments | 13.24 | 284.65 | 192.90 | 40.54 | 583.87 | 33.08 |
| Total Income | 1455.19 | 1819.81 | 2175.36 | 1551.95 | 4514.45 | 4032.78 |
| | | | | | |
| Raw Materials | 806.18 | 1326.42 | 1431.67 | 1046.26 | 2961.86 | 2368.23 |
| Power & Fuel Cost | 39.11 | 44.69 | 40.98 | 26.69 | 63.50 | 65.92 |
| Employee Cost | 94.03 | 102.14 | 109.11 | 64.09 | 138.32 | 146.80 |
| Other Manufacturing Expenses | 87.88 | 106.40 | 99.39 | 62.76 | 118.94 | 107.71 |
| Selling & Administrative Expenses | 82.40 | 95.68 | 92.29 | 51.36 | 105.43 | 97.06 |
| Miscellaneous Expenses | 355.22 | 10460.58 | 703.86 | 414.06 | 0.23 | 5.69 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 1464.81 | 12135.90 | 2477.30 | 1665.22 | 3388.28 | 2791.42 |
| Operating Profit | -9.62 | -10316.09 | -301.94 | -113.25 | 1126.18 | 1241.36 |
| Interest | 12.89 | 586.69 | 1372.82 | 647.31 | 788.26 | 440.30 |
| Gross Profit | -22.51 | -10902.78 | -1674.76 | -760.56 | 337.92 | 801.06 |
| Depreciation | 334.09 | 710.53 | 568.76 | 294.73 | 525.14 | 329.03 |
| Profit Before Tax | -356.60 | -11613.31 | -2243.52 | -1055.29 | -187.22 | 472.03 |
| Tax | 0.00 | 148.82 | 0.00 | -10.83 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 388.55 | -619.53 | -306.10 | -71.63 | 148.67 |
| Reported Net Profit | -356.60 | -12150.68 | -1623.99 | -738.36 | -115.59 | 323.36 |
| Extraordinary Items | -64.89 | -8416.84 | -682.57 | -411.67 | 163.68 | 3.97 |
| Adjusted Net Profit | -291.71 | -3733.84 | -941.42 | -326.69 | -279.27 | 319.39 |
| Adjustment below Net Profit | 0.00 | 184.02 | 1.89 | 0.26 | 0.00 | 0.00 |
| P & L Balance brought forward | -14130.57 | -2163.90 | -541.80 | 196.30 | 266.66 | 240.58 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 297.27 |
| P & L Balance carried down | -14487.17 | -14130.57 | -2163.90 | -541.80 | 151.07 | 266.66 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 11.02 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 25.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.50 |
| Earnings Per Share-Unit Curr | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 14.60 |
| Earnings Per Share(Adj)-Unit Curr | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 14.60 |
| Book Value-Unit Curr | -379.76 | -365.44 | 123.92 | 198.13 | 226.41 | 233.01 |
| Book Value(Adj)-Unit Curr | -379.76 | -365.44 | 123.92 | 198.13 | 226.41 | 233.01 |