:::LALKAR GROUP::::

Avanti Feeds Ltd

Food - Processing - Indian

BSE Code

512573

ISIN Demat

INE871C01038

Book Value

133.7464595

Mar.Cap(Rs.Cr)

7,127.01

P/E

23.80

Face Value

Your are on : Markets \| Company Profile \| Profit And Loss

Particulars	Mar 2023 (Rs.Cr)	Mar 2022 (Rs.Cr)	Mar 2021 (Rs.Cr)	Mar 2020 (Rs.Cr)	Mar 2019 (Rs.Cr)	Mar 2018 (Rs.Cr)
INCOME :
Sales Turnover	4041.36	4047.55	3242.51	3162.57	2738.42	2815.33
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	4041.36	4047.55	3242.51	3162.57	2738.42	2815.33
Other Income	62.75	60.46	64.37	60.62	49.78	35.55
Stock Adjustments	33.18	-20.82	-5.12	15.86	-12.80	5.83
Total Income	4137.29	4087.19	3301.76	3239.05	2775.40	2856.71
EXPENDITURE :
Raw Materials	3477.86	3547.01	2616.30	2603.84	2220.68	2006.97
Power & Fuel Cost	65.62	53.27	43.40	40.77	35.54	35.27
Employee Cost	130.73	99.08	103.59	93.40	82.84	97.58
Other Manufacturing Expenses	63.87	46.78	37.80	38.10	35.31	29.88
Selling & Administrative Expenses	55.53	42.30	60.73	44.35	31.72	31.74
Miscellaneous Expenses	12.32	11.46	13.00	19.43	11.63	9.72
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	3805.94	3799.91	2874.82	2839.89	2417.71	2211.16
Operating Profit	331.35	287.28	426.95	399.16	357.69	645.55
Interest	1.52	1.90	1.43	1.80	1.73	1.73
Gross Profit	329.83	285.38	425.52	397.36	355.96	643.82
Depreciation	23.02	21.10	21.33	20.99	20.28	14.67
Profit Before Tax	306.81	264.28	404.19	376.37	335.68	629.15
Tax	72.66	64.99	100.52	93.21	109.84	207.08
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	1.30	0.03	-1.70	-2.82	2.34	7.14
Reported Net Profit	232.84	199.26	305.37	285.98	223.49	414.94
Extraordinary Items	19.57	27.41	37.48	6.92	14.52	3.87
Adjusted Net Profit	213.27	171.85	267.89	279.06	208.97	411.07
Adjustment below Net Profit	-0.27	-1.29	-0.31	-0.87	-0.55	-9.49
P & L Balance brought forward	1376.80	1288.98	1010.28	898.00	793.61	469.03
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	110.15	110.15	26.36	172.83	118.55	80.87
P & L Balance carried down	1499.22	1376.80	1288.98	1010.28	898.00	793.61
Dividend	0.00	0.00	0.00	0.00	0.00	81.75
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	625.00	625.00	625.00	510.00	400.00	600.00
Dividend Per Share(Rs)	6.25	6.25	6.25	5.10	4.00	6.00
Earnings Per Share-Unit Curr	17.09	14.62	22.41	20.99	16.40	91.37
Earnings Per Share(Adj)-Unit Curr	17.09	14.62	22.41	20.99	16.40	30.46
Book Value-Unit Curr	129.43	118.61	110.33	88.04	77.97	206.51
Book Value(Adj)-Unit Curr	129.43	118.61	110.33	88.04	77.97	68.84