:::LALKAR GROUP::::

BEML Ltd

Engineering

BSE Code

500048

ISIN Demat

INE258A01016

Book Value

562.307877

Mar.Cap(Rs.Cr)

14,798.23

P/E

80.39

Face Value

Your are on : Markets \| Company Profile \| Profit And Loss

Particulars	Mar 2023 (Rs.Cr)	Mar 2022 (Rs.Cr)	Mar 2021 (Rs.Cr)	Mar 2020 (Rs.Cr)	Mar 2019 (Rs.Cr)	Mar 2018 (Rs.Cr)
INCOME :
Sales Turnover	3898.95	4337.49	3597.40	3028.82	3481.06	3305.42
Excise Duty	0.00	0.00	0.00	0.00	0.00	59.87
Net Sales	3898.95	4337.49	3597.40	3028.82	3481.06	3245.55
Other Income	23.78	6.74	19.97	48.55	23.11	24.90
Stock Adjustments	-37.68	-150.04	-0.86	291.94	-14.23	-18.66
Total Income	3885.05	4194.19	3616.51	3369.31	3489.94	3251.79
EXPENDITURE :
Raw Materials	2098.85	2269.57	2038.25	1890.51	1970.62	1725.44
Power & Fuel Cost	36.29	37.06	34.67	34.88	34.99	36.15
Employee Cost	839.76	857.64	848.65	843.87	801.93	808.50
Other Manufacturing Expenses	169.49	189.96	134.49	143.29	122.97	116.55
Selling & Administrative Expenses	159.65	116.06	91.27	111.54	104.39	92.53
Miscellaneous Expenses	181.52	378.56	257.97	209.35	195.12	196.50
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	3485.56	3848.84	3405.30	3233.45	3230.02	2975.67
Operating Profit	399.49	345.35	211.22	135.86	259.93	276.12
Interest	56.90	73.54	47.72	40.50	59.39	48.09
Gross Profit	342.59	271.81	163.50	95.36	200.54	228.03
Depreciation	63.99	66.07	70.68	71.30	69.58	64.24
Profit Before Tax	278.60	205.74	92.82	24.06	130.96	163.79
Tax	69.97	35.17	32.63	0.00	46.68	61.45
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	49.84	35.98	-14.62	-44.32	20.79	-27.10
Reported Net Profit	158.78	134.59	74.80	68.38	63.49	129.45
Extraordinary Items	7.48	0.33	0.15	0.23	0.03	-0.02
Adjusted Net Profit	151.30	134.26	74.65	68.15	63.46	129.47
Adjustment below Net Profit	-9.64	0.05	25.00	-4.28	-11.21	-6.78
P & L Balance brought forward	688.49	554.67	489.43	443.50	373.08	283.74
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	16.64	0.82	34.57	20.82	52.06	33.32
P & L Balance carried down	820.99	688.49	554.67	486.78	373.30	373.08
Dividend	0.00	0.00	0.00	0.00	18.74	33.32
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	100.00	100.00	60.00	60.00	70.00	80.00
Dividend Per Share(Rs)	10.00	10.00	6.00	6.00	7.00	8.00
Earnings Per Share-Unit Curr	38.01	32.22	17.91	16.37	15.20	30.99
Earnings Per Share(Adj)-Unit Curr	38.01	25.65	14.26	13.03	12.10	24.67
Book Value-Unit Curr	573.38	552.23	532.52	540.35	523.61	526.72
Book Value(Adj)-Unit Curr	573.38	439.64	423.95	430.18	416.85	419.33