:::LALKAR GROUP::::

Cupid Ltd

Miscellaneous

BSE Code

530843

ISIN Demat

INE509F01029

Book Value

7.6355328

Mar.Cap(Rs.Cr)

2,814.88

P/E

70.84

Face Value

Your are on : Markets \| Company Profile \| Profit And Loss

Particulars	Mar 2023 (Rs.Cr)	Mar 2022 (Rs.Cr)	Mar 2021 (Rs.Cr)	Mar 2020 (Rs.Cr)	Mar 2019 (Rs.Cr)	Mar 2018 (Rs.Cr)
INCOME :
Sales Turnover	159.33	132.73	143.73	161.25	85.47	80.60
Excise Duty	0.00	0.00	0.52	1.05	0.00	0.00
Net Sales	159.33	132.73	143.21	160.20	85.47	80.60
Other Income	4.77	4.31	5.17	3.39	2.47	1.18
Stock Adjustments	0.72	1.08	-1.85	7.58	-0.55	2.26
Total Income	164.82	138.12	146.53	171.17	87.39	84.04
EXPENDITURE :
Raw Materials	31.14	34.09	20.01	21.34	16.68	12.91
Power & Fuel Cost	6.15	5.05	5.07	6.15	4.39	3.39
Employee Cost	11.45	9.15	8.35	6.93	6.02	6.17
Other Manufacturing Expenses	54.53	42.58	39.35	34.33	25.34	25.72
Selling & Administrative Expenses	10.26	10.45	13.02	17.25	8.30	6.80
Miscellaneous Expenses	5.21	9.44	19.36	29.43	3.62	0.73
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	118.74	110.76	105.16	115.44	64.35	55.72
Operating Profit	46.08	27.38	41.37	55.73	23.04	28.33
Interest	0.79	0.21	0.57	0.53	0.11	0.06
Gross Profit	45.29	27.17	40.80	55.20	22.93	28.27
Depreciation	2.97	2.65	2.60	2.50	2.01	2.18
Profit Before Tax	42.32	24.52	38.20	52.70	20.92	26.09
Tax	10.22	7.09	9.91	13.07	5.65	9.17
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	0.52	0.15	-0.69	-0.21	0.05	-0.17
Reported Net Profit	31.58	17.28	28.98	39.84	15.21	17.09
Extraordinary Items	0.24	0.79	0.86	0.15	0.09	0.01
Adjusted Net Profit	31.34	16.49	28.12	39.69	15.12	17.08
Adjustment below Net Profit	0.00	0.00	0.00	-0.82	-0.57	-0.45
P & L Balance brought forward	128.27	116.99	89.34	61.56	51.31	39.57
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	7.34	6.00	1.33	11.24	4.39	4.90
P & L Balance carried down	152.51	128.27	116.99	89.34	61.56	51.31
Dividend	2.67	1.33	1.33	6.00	1.33	5.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	50.00	45.00	45.00	45.00	40.00	45.00
Dividend Per Share(Rs)	5.00	4.50	4.50	4.50	4.00	4.50
Earnings Per Share-Unit Curr	23.68	12.96	21.73	29.87	11.40	15.38
Earnings Per Share(Adj)-Unit Curr	1.18	0.65	1.09	1.49	0.57	0.64
Book Value-Unit Curr	125.30	106.60	98.10	77.57	56.93	59.06
Book Value(Adj)-Unit Curr	6.26	5.33	4.91	3.88	2.85	2.46