| Particulars | Mar 2021
(Rs.Cr) | Mar 2020
(Rs.Cr) | Mar 2019
(Rs.Cr) | Mar 2018
(Rs.Cr) | Mar 2017
(Rs.Cr) | Mar 2016
(Rs.Cr) |
| | | | | | |
| Sales Turnover | 6.36 | 12.28 | 15.08 | 14.16 | 12.60 | 21.86 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 6.36 | 12.28 | 15.08 | 14.16 | 12.60 | 21.86 |
| Other Income | 0.00 | 0.00 | 0.01 | 0.02 | 0.10 | 0.00 |
| Stock Adjustments | -0.01 | -0.06 | -0.54 | -0.26 | 0.26 | 0.30 |
| Total Income | 6.35 | 12.22 | 14.55 | 13.92 | 12.96 | 22.16 |
| | | | | | |
| Raw Materials | 5.51 | 10.88 | 11.47 | 10.88 | 11.03 | 20.48 |
| Power & Fuel Cost | 0.01 | 0.06 | 0.07 | 0.09 | 0.07 | 0.07 |
| Employee Cost | 0.29 | 0.58 | 1.27 | 1.25 | 0.86 | 0.81 |
| Other Manufacturing Expenses | 0.12 | 0.23 | 0.27 | 0.33 | 0.29 | 0.07 |
| Selling & Administrative Expenses | 0.14 | 0.11 | 0.29 | 0.66 | 0.26 | 0.34 |
| Miscellaneous Expenses | 0.00 | 0.02 | 0.72 | 0.37 | 49.72 | 0.00 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 6.07 | 11.87 | 14.09 | 13.59 | 62.23 | 21.76 |
| Operating Profit | 0.29 | 0.35 | 0.45 | 0.35 | -49.26 | 0.40 |
| Interest | 0.10 | 0.10 | 0.10 | 0.02 | 0.02 | 0.00 |
| Gross Profit | 0.19 | 0.25 | 0.35 | 0.33 | -49.28 | 0.40 |
| Depreciation | 0.10 | 0.13 | 0.13 | 0.13 | 5.23 | 0.36 |
| Profit Before Tax | 0.09 | 0.12 | 0.22 | 0.20 | -54.51 | 0.04 |
| Tax | 0.03 | 0.03 | 0.06 | 0.05 | 0.02 | 0.10 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.01 | 0.00 | -0.11 | 0.02 | -0.02 | -0.08 |
| Reported Net Profit | 0.06 | 0.08 | 0.26 | 0.13 | -54.51 | 0.01 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | -0.06 | 0.00 |
| Adjusted Net Profit | 0.06 | 0.08 | 0.26 | 0.13 | -54.45 | 0.01 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.05 |
| P & L Balance brought forward | 2.88 | 2.79 | 2.53 | 2.39 | 56.90 | 60.35 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 2.94 | 2.88 | 2.79 | 2.52 | 2.39 | 60.41 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.07 | 0.09 | 0.29 | 0.15 | 0.00 | 0.02 |
| Earnings Per Share(Adj)-Unit Curr | 0.07 | 0.09 | 0.29 | 0.15 | 0.00 | 0.02 |
| Book Value-Unit Curr | 13.29 | 13.22 | 13.12 | 12.83 | 12.68 | 77.18 |
| Book Value(Adj)-Unit Curr | 13.29 | 13.22 | 13.12 | 12.83 | 12.68 | 77.18 |