| Particulars | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) | Mar 2021
(Rs.Cr) | Mar 2020
(Rs.Cr) | Mar 2019
(Rs.Cr) | Mar 2018
(Rs.Cr) |
| | | | | | |
| Sales Turnover | 51.59 | 12.58 | 23.46 | 26.12 | 19.60 | 14.80 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.03 |
| Net Sales | 51.59 | 12.58 | 23.46 | 26.12 | 19.60 | 14.77 |
| Other Income | 48.37 | 69.17 | 65.09 | 263.45 | 37.31 | 17.30 |
| Stock Adjustments | 1.79 | -0.80 | 1.96 | 0.13 | 1.34 | 3.04 |
| Total Income | 101.75 | 80.95 | 90.51 | 289.70 | 58.25 | 35.11 |
| | | | | | |
| Raw Materials | 42.22 | 4.59 | 14.23 | 17.14 | 10.99 | 7.83 |
| Power & Fuel Cost | 3.95 | 3.74 | 3.55 | 2.55 | 2.33 | 2.08 |
| Employee Cost | 7.34 | 10.12 | 11.01 | 13.75 | 10.03 | 11.94 |
| Other Manufacturing Expenses | 4.09 | 4.30 | 2.99 | 2.58 | 3.34 | 1.10 |
| Selling & Administrative Expenses | 5.38 | 4.65 | 4.23 | 2.96 | 2.92 | 1.87 |
| Miscellaneous Expenses | 21.63 | 4.75 | 3.61 | 2.26 | 10.86 | 15.09 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 84.62 | 32.14 | 39.62 | 41.24 | 40.46 | 39.90 |
| Operating Profit | 17.14 | 48.80 | 50.90 | 248.47 | 17.79 | -4.79 |
| Interest | 0.13 | 8.50 | 17.30 | 0.02 | 0.29 | 2.12 |
| Gross Profit | 17.01 | 40.30 | 33.60 | 248.45 | 17.50 | -6.91 |
| Depreciation | 2.11 | 1.95 | 2.02 | 0.27 | 0.25 | 0.25 |
| Profit Before Tax | 14.90 | 38.35 | 31.58 | 248.18 | 17.25 | -7.16 |
| Tax | 7.71 | 0.00 | 4.09 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.13 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | 7.06 | 38.36 | 27.49 | 248.18 | 17.24 | -7.16 |
| Extraordinary Items | 0.15 | 0.19 | 0.07 | 0.00 | 9.12 | 0.00 |
| Adjusted Net Profit | 6.91 | 38.17 | 27.42 | 248.18 | 8.12 | -7.16 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 848.49 | 0.00 |
| P & L Balance brought forward | -45.85 | -84.21 | -111.71 | -359.89 | -1225.62 | -1218.46 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -38.80 | -45.85 | -84.21 | -111.71 | -359.89 | -1225.62 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.20 | 1.08 | 0.77 | 6.98 | 0.48 | 0.00 |
| Earnings Per Share(Adj)-Unit Curr | 0.20 | 1.08 | 0.77 | 6.98 | 0.48 | 0.00 |
| Book Value-Unit Curr | 12.20 | 12.00 | 10.89 | 10.15 | 3.30 | 0.83 |
| Book Value(Adj)-Unit Curr | 12.20 | 12.00 | 10.89 | 10.15 | 3.30 | 0.83 |