| Particulars | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) | Mar 2021
(Rs.Cr) | Mar 2020
(Rs.Cr) | Mar 2018
(Rs.Cr) | Mar 2017
(Rs.Cr) |
| | | | | | |
| Operating Income | 353.34 | 812.29 | 1036.56 | 0.00 | 700.07 | 57.24 |
| Other Income | 72.09 | 31.82 | 26.30 | 0.00 | 0.00 | 0.00 |
| Total Income | 425.43 | 844.11 | 1062.86 | 0.00 | 700.07 | 57.24 |
| | | | | | |
| Operating Expenses & Administrative Expenses | 146.72 | 247.35 | 142.52 | 370.73 | 87.38 | 7.65 |
| Miscellaneous Expenses | 85.61 | 269.49 | 166.93 | 836.86 | 178.30 | 41.44 |
| Interest | 112.08 | 234.98 | 462.66 | 763.89 | 136.80 | 0.00 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 232.30 | 280.82 | 303.48 | 417.83 | 42.20 | 0.44 |
| Total Expenditure | 576.71 | 1032.64 | 1075.59 | 2389.31 | 444.68 | 49.53 |
| Gross Profit | -151.28 | -188.53 | -12.73 | -2389.31 | 255.39 | 7.70 |
| Depreciation | 51.37 | 60.05 | 57.07 | 78.03 | 5.61 | 0.01 |
| Profit Before Tax | -202.65 | -248.58 | -69.80 | -2467.34 | 249.78 | 7.69 |
| Tax | -0.45 | 0.00 | 41.60 | 11.86 | 58.37 | 1.58 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -58.51 | -64.30 | -57.30 | -16.51 | -0.11 | -0.59 |
| Reported Net Profit | -143.70 | -184.28 | -54.10 | 54.25 | 191.52 | 6.69 |
| Extraordinary Items | -7.10 | -0.96 | -2.57 | 0.06 | 0.00 | 0.00 |
| Adjusted Net Profit | -136.60 | -183.32 | -51.53 | 54.19 | 191.52 | 6.69 |
| Adjustment below Net Profit | 7.27 | 1.27 | 4.19 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 3.07 | 194.07 | 243.98 | 403.52 | 12.50 | 7.15 |
| Appropriations | -6.28 | 8.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -127.07 | 3.07 | 194.07 | 243.98 | 165.72 | 12.50 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | -23.48 | -30.12 | -8.84 | 8.86 | 78.01 | 12.83 |
| Earnings Per Share(Adj)-Unit Curr | -23.48 | -30.12 | -8.84 | 8.86 | 78.01 | 12.83 |
| Book Value-Unit Curr | 507.84 | 655.79 | 682.43 | 690.21 | 681.17 | 399.66 |
| Book Value(Adj)-Unit Curr | 507.84 | 655.79 | 682.43 | 690.21 | 681.17 | 399.66 |