| Particulars | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) | Mar 2021
(Rs.Cr) | Mar 2020
(Rs.Cr) | Mar 2019
(Rs.Cr) | Mar 2018
(Rs.Cr) |
| | | | | | |
| Sales Turnover | 229.23 | 4.39 | 0.00 | 2.07 | 98.22 | 255.98 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.80 |
| Net Sales | 229.23 | 4.39 | 0.00 | 2.07 | 98.22 | 255.18 |
| Other Income | 1.84 | 1.05 | 0.15 | 0.39 | 5.94 | 4.52 |
| Stock Adjustments | 25.07 | -4.36 | 0.00 | -1.03 | -1.45 | -52.07 |
| Total Income | 256.14 | 1.08 | 0.15 | 1.43 | 102.71 | 207.63 |
| | | | | | |
| Raw Materials | 152.87 | 2.66 | 5.24 | 6.60 | 41.23 | 47.88 |
| Power & Fuel Cost | 1.19 | 0.53 | 0.52 | 0.95 | 0.72 | 1.96 |
| Employee Cost | 25.61 | 4.35 | 3.98 | 10.88 | 86.17 | 88.12 |
| Other Manufacturing Expenses | 68.47 | 15.72 | 2.80 | 12.31 | 50.94 | 140.93 |
| Selling & Administrative Expenses | 15.74 | 21.22 | 4.67 | 13.83 | 14.82 | 43.58 |
| Miscellaneous Expenses | -9.54 | 9.17 | 236.38 | 760.54 | 533.36 | 3004.68 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 17.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 254.34 | 36.64 | 253.59 | 805.12 | 727.24 | 3327.15 |
| Operating Profit | 1.80 | -35.56 | -253.43 | -803.69 | -624.54 | -3119.52 |
| Interest | 0.45 | 0.00 | 1495.36 | 1480.49 | 1106.29 | 1020.06 |
| Gross Profit | 1.35 | -35.56 | -1748.79 | -2284.18 | -1730.83 | -4139.58 |
| Depreciation | 5.41 | 7.08 | 9.67 | 15.84 | 20.01 | 27.09 |
| Profit Before Tax | -4.06 | -42.64 | -1758.46 | -2300.02 | -1750.84 | -4166.67 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | -4.06 | -42.64 | -1758.47 | -2300.02 | -1750.83 | -4166.67 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.07 | 0.10 |
| Adjusted Net Profit | -4.06 | -42.64 | -1758.47 | -2300.02 | -1750.90 | -4166.77 |
| Adjustment below Net Profit | -0.90 | 9511.93 | 11.77 | 0.78 | -1.38 | 0.17 |
| P & L Balance brought forward | -2180.73 | -11831.94 | -10085.24 | -7786.01 | -6033.80 | -1867.24 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | -181.92 | 0.00 | 0.00 | 0.00 | 0.06 |
| P & L Balance carried down | -2185.69 | -2180.73 | -11831.94 | -10085.24 | -7786.01 | -6033.80 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | -0.06 | -0.67 | -160.55 | -209.99 | -159.85 | -380.42 |
| Earnings Per Share(Adj)-Unit Curr | -0.06 | -0.64 | -152.63 | -199.66 | -152.14 | -361.62 |
| Book Value-Unit Curr | 0.45 | 2.40 | -1036.02 | -876.19 | -665.86 | -506.76 |
| Book Value(Adj)-Unit Curr | 0.43 | 2.28 | -984.88 | -833.10 | -633.74 | -481.71 |