:::LALKAR GROUP::::

KSB Ltd

Pumps

BSE Code

500249

ISIN Demat

INE999A01015

Book Value

358.4630853

Mar.Cap(Rs.Cr)

16,046.89

P/E

77.26

Face Value

Your are on : Markets \| Company Profile \| Profit And Loss

Particulars	Dec 2022 (Rs.Cr)	Dec 2021 (Rs.Cr)	Dec 2020 (Rs.Cr)	Dec 2019 (Rs.Cr)	Dec 2018 (Rs.Cr)	Dec 2017 (Rs.Cr)
INCOME :
Sales Turnover	1821.96	1497.29	1208.12	1293.91	1093.07	969.23
Excise Duty	0.00	0.00	0.00	0.00	0.00	23.31
Net Sales	1821.96	1497.29	1208.12	1293.91	1093.07	945.92
Other Income	45.42	36.38	32.30	36.87	26.71	31.58
Stock Adjustments	75.01	64.16	27.81	9.51	33.65	27.30
Total Income	1942.39	1597.83	1268.23	1340.29	1153.43	1004.80
EXPENDITURE :
Raw Materials	1063.01	856.59	648.33	707.82	598.72	494.47
Power & Fuel Cost	24.78	21.50	17.97	24.23	23.00	21.13
Employee Cost	243.90	215.38	186.24	177.18	153.97	144.59
Other Manufacturing Expenses	154.62	135.11	92.07	113.54	110.41	98.81
Selling & Administrative Expenses	109.15	75.93	70.49	80.53	66.95	62.91
Miscellaneous Expenses	54.85	47.47	53.03	48.37	45.30	43.80
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	1650.31	1351.98	1068.13	1151.68	998.34	865.71
Operating Profit	292.08	245.85	200.09	188.61	155.09	139.10
Interest	6.13	5.04	3.39	5.31	3.75	3.55
Gross Profit	285.95	240.81	196.70	183.30	151.34	135.55
Depreciation	45.26	43.53	41.77	45.72	39.67	30.88
Profit Before Tax	240.69	197.28	154.93	137.58	111.67	104.67
Tax	53.85	56.05	61.22	33.77	36.74	40.47
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	7.57	-5.37	-3.62	5.98	0.91	-3.51
Reported Net Profit	179.27	146.60	97.34	97.83	74.03	67.71
Extraordinary Items	1.00	-0.26	-0.61	9.10	0.32	0.00
Adjusted Net Profit	178.27	146.86	97.95	88.73	73.71	67.71
Adjustment below Net Profit	-6.78	0.64	-3.77	-9.48	0.99	2.27
P & L Balance brought forward	820.43	702.77	637.05	569.59	518.87	471.94
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	43.51	29.59	27.85	20.89	24.29	23.04
P & L Balance carried down	949.41	820.43	702.77	637.05	569.59	518.87
Dividend	0.00	0.00	0.00	0.00	0.00	20.89
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	150.00	125.00	85.00	80.00	60.00	60.00
Dividend Per Share(Rs)	15.00	12.50	8.50	8.00	6.00	6.00
Earnings Per Share-Unit Curr	51.50	42.12	27.96	28.10	21.27	19.45
Earnings Per Share(Adj)-Unit Curr	51.50	42.12	27.96	28.10	21.27	19.45
Book Value-Unit Curr	314.03	276.97	243.17	224.29	204.91	190.34
Book Value(Adj)-Unit Curr	314.03	276.97	243.17	224.29	204.91	190.34