| Particulars | Mar 2021
(Rs.Cr) | Mar 2020
(Rs.Cr) | Mar 2019
(Rs.Cr) | Mar 2018
(Rs.Cr) | Mar 2017
(Rs.Cr) | Mar 2016
(Rs.Cr) |
| | | | | | |
| Sales Turnover | 336.59 | 251.58 | 0.00 | 18.51 | 77.75 | 168.64 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 11.71 | 24.64 |
| Net Sales | 336.59 | 251.58 | 0.00 | 18.51 | 66.04 | 144.00 |
| Other Income | 0.41 | 14.77 | 0.00 | 0.41 | 1.46 | 9.59 |
| Stock Adjustments | 6.30 | -2.97 | 0.00 | -0.52 | -2.95 | -0.31 |
| Total Income | 343.30 | 263.38 | 0.00 | 18.40 | 64.55 | 153.28 |
| | | | | | |
| Raw Materials | 79.35 | 54.93 | 0.00 | 2.62 | 10.55 | 20.68 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 17.54 | 50.19 | 91.02 |
| Employee Cost | 21.29 | 21.68 | 0.00 | 35.44 | 39.13 | 37.25 |
| Other Manufacturing Expenses | 154.12 | 147.87 | 0.00 | 6.25 | 13.14 | 26.06 |
| Selling & Administrative Expenses | 16.26 | 12.96 | 0.00 | 3.82 | 18.64 | 32.80 |
| Miscellaneous Expenses | 16.63 | 11.17 | 0.00 | 5.48 | 51.34 | 1.00 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 287.65 | 248.61 | 0.00 | 71.15 | 183.00 | 208.82 |
| Operating Profit | 55.65 | 14.77 | 0.00 | -52.75 | -118.44 | -55.55 |
| Interest | 14.70 | 8.75 | 0.00 | 29.96 | 23.33 | 19.73 |
| Gross Profit | 40.95 | 6.02 | 0.00 | -82.71 | -141.77 | -75.28 |
| Depreciation | 36.29 | 24.95 | 0.00 | 13.88 | 3.57 | 3.63 |
| Profit Before Tax | 4.66 | -18.93 | 0.00 | -96.59 | -145.34 | -78.91 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -58.93 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | 63.59 | -18.93 | 0.00 | -96.59 | -145.34 | -78.91 |
| Extraordinary Items | 0.08 | 1.13 | 0.00 | 0.00 | -0.01 | 0.00 |
| Adjusted Net Profit | 63.51 | -20.06 | 0.00 | -96.59 | -145.33 | -78.91 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | -0.28 | 0.00 | 0.00 |
| P & L Balance brought forward | -475.44 | -455.76 | -455.75 | -358.88 | -425.60 | -346.70 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | -0.70 | 0.75 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -411.15 | -475.44 | -455.75 | -455.75 | -570.94 | -425.60 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 4.24 | -1.26 | 0.00 | -45.45 | 0.00 | 0.00 |
| Earnings Per Share(Adj)-Unit Curr | 4.24 | -1.26 | 0.00 | -45.45 | 0.00 | 0.00 |
| Book Value-Unit Curr | 3.75 | -0.54 | 0.77 | -194.64 | -248.99 | -180.60 |
| Book Value(Adj)-Unit Curr | 3.75 | -0.54 | 0.77 | -194.64 | -248.99 | -180.60 |