:::LALKAR GROUP::::

Kanpur Plastipack Ltd

Packaging

BSE Code

507779

ISIN Demat

INE694E01014

Book Value

85.6826904

Mar.Cap(Rs.Cr)

228.19

P/E

44.66

Face Value

Your are on : Markets \| Company Profile \| Profit And Loss

Particulars	Mar 2023 (Rs.Cr)	Mar 2022 (Rs.Cr)	Mar 2021 (Rs.Cr)	Mar 2020 (Rs.Cr)	Mar 2019 (Rs.Cr)	Mar 2018 (Rs.Cr)
INCOME :
Sales Turnover	496.32	651.86	465.87	325.95	327.73	286.73
Excise Duty	19.47	26.79	14.22	11.23	9.87	8.20
Net Sales	476.85	625.07	451.65	314.72	317.86	278.53
Other Income	4.39	12.67	7.52	7.82	16.25	6.65
Stock Adjustments	-14.43	13.81	14.40	-2.09	11.02	4.32
Total Income	466.81	651.55	473.57	320.45	345.13	289.50
EXPENDITURE :
Raw Materials	282.61	392.16	266.13	187.78	207.20	162.52
Power & Fuel Cost	17.86	23.93	22.59	17.94	17.14	15.82
Employee Cost	53.31	53.26	36.35	32.73	30.13	25.70
Other Manufacturing Expenses	37.69	45.65	43.16	33.12	32.08	28.59
Selling & Administrative Expenses	46.52	73.62	37.83	21.99	20.07	21.19
Miscellaneous Expenses	2.68	1.09	5.01	1.14	0.68	0.83
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	440.66	589.71	411.08	294.71	307.29	254.65
Operating Profit	26.15	61.84	62.49	25.73	37.84	34.85
Interest	12.22	14.15	9.17	10.53	9.49	6.40
Gross Profit	13.93	47.69	53.32	15.20	28.35	28.45
Depreciation	11.28	10.61	9.18	8.88	6.69	4.11
Profit Before Tax	2.65	37.08	44.14	6.32	21.66	24.34
Tax	0.57	6.85	7.84	1.18	5.15	7.94
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-2.06	4.02	5.96	0.21	0.31	0.48
Reported Net Profit	4.14	26.21	30.34	4.93	16.20	15.92
Extraordinary Items	-1.71	-0.21	0.04	-0.04	0.19	0.34
Adjusted Net Profit	5.85	26.42	30.30	4.97	16.01	15.58
Adjustment below Net Profit	-0.10	-0.66	-0.56	-0.53	-0.39	-0.12
P & L Balance brought forward	146.41	124.86	95.93	94.11	80.88	67.22
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	2.58	4.01	0.86	2.58	2.58	2.15
P & L Balance carried down	147.87	146.41	124.86	95.93	94.11	80.88
Dividend	0.00	1.43	0.00	0.00	0.00	2.58
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	5.00	22.00	28.00	6.00	18.00	18.00
Dividend Per Share(Rs)	0.50	2.20	2.80	0.60	1.80	1.80
Earnings Per Share-Unit Curr	1.93	12.21	21.19	3.44	11.31	12.12
Earnings Per Share(Adj)-Unit Curr	1.93	12.21	14.13	2.29	7.54	8.08
Book Value-Unit Curr	84.06	83.38	109.98	89.78	88.51	79.65
Book Value(Adj)-Unit Curr	84.06	83.38	73.32	59.86	59.01	53.10