:::LALKAR GROUP::::

Lakshmi Machine Works Ltd

Textile Machinery

BSE Code

500252

ISIN Demat

INE269B01029

Book Value

2339.5329027

Mar.Cap(Rs.Cr)

17,818.60

P/E

45.63

Face Value

Your are on : Markets \| Company Profile \| Profit And Loss

Particulars	Mar 2023 (Rs.Cr)	Mar 2022 (Rs.Cr)	Mar 2021 (Rs.Cr)	Mar 2020 (Rs.Cr)	Mar 2019 (Rs.Cr)	Mar 2018 (Rs.Cr)
INCOME :
Sales Turnover	4533.23	3071.59	1689.65	1570.10	2635.90	2558.90
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	4533.23	3071.59	1689.65	1570.10	2635.90	2558.90
Other Income	156.03	81.01	79.20	93.63	106.09	108.38
Stock Adjustments	57.41	50.98	4.77	-12.90	15.04	-6.88
Total Income	4746.67	3203.58	1773.62	1650.83	2757.03	2660.40
EXPENDITURE :
Raw Materials	2974.45	2014.42	1041.21	925.13	1584.26	1566.42
Power & Fuel Cost	51.38	30.28	19.95	20.72	34.51	38.23
Employee Cost	365.94	320.50	251.95	232.74	303.38	263.83
Other Manufacturing Expenses	330.43	246.12	138.81	137.20	199.55	199.67
Selling & Administrative Expenses	343.82	220.27	140.71	140.57	196.86	122.59
Miscellaneous Expenses	121.81	79.14	55.16	79.39	101.13	99.09
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	4187.83	2910.74	1647.79	1535.75	2419.69	2289.83
Operating Profit	558.84	292.86	125.83	115.09	337.33	370.58
Interest	0.00	0.09	0.08	0.42	0.99	0.66
Gross Profit	558.84	292.77	125.75	114.67	336.34	369.92
Depreciation	73.43	55.82	51.56	50.26	49.83	70.80
Profit Before Tax	485.41	236.95	74.19	64.41	286.51	299.12
Tax	110.00	58.22	16.50	0.00	86.00	85.00
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	25.20	-0.95	10.23	19.41	11.22	2.70
Reported Net Profit	350.22	179.68	47.46	45.00	189.28	211.42
Extraordinary Items	27.37	-5.65	-6.05	5.80	-16.98	4.43
Adjusted Net Profit	322.85	185.33	53.51	39.20	206.26	206.99
Adjustment below Net Profit	1.98	-6.46	2.49	-5.70	-146.05	-11.60
P & L Balance brought forward	1649.16	1504.63	1470.36	1472.94	1492.54	1352.06
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	77.73	28.68	15.68	41.89	62.82	59.34
P & L Balance carried down	1923.62	1649.16	1504.63	1470.36	1472.94	1492.54
Dividend	0.00	0.00	0.00	0.00	0.00	43.82
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	985.00	400.00	100.00	100.00	350.00	400.00
Dividend Per Share(Rs)	98.50	40.00	10.00	10.00	35.00	40.00
Earnings Per Share-Unit Curr	327.83	168.19	44.43	42.12	177.18	192.98
Earnings Per Share(Adj)-Unit Curr	327.83	168.19	44.43	42.12	177.18	192.98
Book Value-Unit Curr	2152.95	1858.30	1666.44	1550.42	1582.29	1571.49
Book Value(Adj)-Unit Curr	2152.95	1858.30	1666.44	1550.42	1582.29	1571.49