| Particulars | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) | Mar 2021
(Rs.Cr) | Mar 2020
(Rs.Cr) | Mar 2019
(Rs.Cr) | Mar 2018
(Rs.Cr) |
| | | | | | |
| Sales Turnover | 0.00 | 122.25 | 383.35 | 202.28 | 212.88 | 168.82 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 0.00 | 122.25 | 383.35 | 202.28 | 212.88 | 168.82 |
| Other Income | 0.21 | 1.72 | 0.42 | 0.79 | 0.06 | 0.29 |
| Stock Adjustments | 0.00 | -2.83 | 17.72 | 5.25 | 0.02 | -6.52 |
| Total Income | 0.21 | 121.14 | 401.49 | 208.32 | 212.96 | 162.59 |
| | | | | | |
| Raw Materials | 0.96 | 115.12 | 384.12 | 190.39 | 199.43 | 156.03 |
| Power & Fuel Cost | 0.26 | 0.88 | 2.30 | 0.00 | 1.57 | 0.58 |
| Employee Cost | 0.51 | 1.13 | 1.01 | 1.04 | 0.51 | 0.39 |
| Other Manufacturing Expenses | 0.01 | 0.70 | 2.81 | 0.00 | 1.75 | 0.41 |
| Selling & Administrative Expenses | 0.66 | 1.00 | 1.69 | 0.09 | 0.67 | 0.39 |
| Miscellaneous Expenses | 0.25 | 0.44 | 0.01 | 7.31 | 0.08 | 0.00 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 2.66 | 119.27 | 391.94 | 198.83 | 204.01 | 157.80 |
| Operating Profit | -2.45 | 1.86 | 9.55 | 9.49 | 8.95 | 4.78 |
| Interest | 0.57 | 0.87 | 0.83 | 1.06 | 1.26 | 0.92 |
| Gross Profit | -3.02 | 0.99 | 8.72 | 8.43 | 7.69 | 3.86 |
| Depreciation | 2.25 | 2.88 | 2.63 | 2.35 | 1.77 | 0.66 |
| Profit Before Tax | -5.27 | -1.89 | 6.09 | 6.08 | 5.92 | 3.20 |
| Tax | 0.07 | 0.00 | 1.77 | 1.73 | 1.82 | 0.87 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.93 | 0.55 | -0.15 | -0.11 | 0.46 | -0.04 |
| Reported Net Profit | -4.41 | -2.44 | 4.47 | 4.45 | 3.64 | 2.37 |
| Extraordinary Items | -0.21 | 0.58 | 0.09 | 0.50 | 0.00 | 0.10 |
| Adjusted Net Profit | -4.20 | -3.02 | 4.38 | 3.95 | 3.64 | 2.27 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | -6.16 | -0.59 | 0.00 |
| P & L Balance brought forward | 7.06 | 9.50 | 5.03 | 6.74 | 3.69 | 1.32 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 2.64 | 7.06 | 9.50 | 5.03 | 6.74 | 3.69 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | -1.63 | -0.90 | 1.65 | 1.64 | 5.91 | 11.53 |
| Earnings Per Share(Adj)-Unit Curr | -1.63 | -0.90 | 1.65 | 1.64 | 1.48 | 0.96 |
| Book Value-Unit Curr | 14.66 | 16.29 | 17.19 | 15.54 | 21.18 | 45.82 |
| Book Value(Adj)-Unit Curr | 14.66 | 16.29 | 17.19 | 15.54 | 5.30 | 3.82 |