:::LALKAR GROUP::::

Maheshwari Logistics Ltd

Trading

BSE Code

538394

ISIN Demat

INE263W01010

Book Value

58.6998432

Mar.Cap(Rs.Cr)

201.11

P/E

15.20

Face Value

Your are on : Markets \| Company Profile \| Profit And Loss

Particulars	Mar 2023 (Rs.Cr)	Mar 2022 (Rs.Cr)	Mar 2021 (Rs.Cr)	Mar 2020 (Rs.Cr)	Mar 2019 (Rs.Cr)	Mar 2018 (Rs.Cr)
INCOME :
Sales Turnover	1144.36	1034.67	670.44	758.58	1037.07	889.41
Excise Duty	0.00	0.00	0.00	0.00	0.00	19.30
Net Sales	1144.36	1034.67	670.44	758.58	1037.07	870.11
Other Income	1.86	2.89	2.24	2.31	3.51	3.47
Stock Adjustments	-2.33	-5.81	-6.77	1.20	2.72	3.04
Total Income	1143.89	1031.75	665.91	762.09	1043.30	876.62
EXPENDITURE :
Raw Materials	917.36	808.47	472.46	493.59	540.73	580.27
Power & Fuel Cost	3.92	1.91	4.56	7.88	17.22	14.34
Employee Cost	14.27	13.05	11.93	16.61	12.47	12.87
Other Manufacturing Expenses	137.08	125.45	118.99	178.94	405.67	220.25
Selling & Administrative Expenses	10.70	15.34	10.37	9.31	10.92	7.61
Miscellaneous Expenses	8.08	13.00	2.39	2.25	6.52	2.58
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	1091.41	977.22	620.71	708.57	993.52	837.92
Operating Profit	52.47	54.52	45.21	53.51	49.78	38.70
Interest	22.51	18.64	19.72	21.52	18.43	13.40
Gross Profit	29.96	35.88	25.49	31.99	31.35	25.30
Depreciation	11.84	12.21	12.85	11.88	8.14	7.41
Profit Before Tax	18.12	23.67	12.64	20.11	23.21	17.89
Tax	3.64	5.85	2.56	3.76	5.97	4.63
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	0.81	0.67	0.80	1.66	2.17	1.61
Reported Net Profit	13.67	17.15	9.28	14.70	15.08	11.65
Extraordinary Items	0.11	0.02	0.10	0.04	0.52	0.00
Adjusted Net Profit	13.56	17.13	9.18	14.66	14.56	11.65
Adjustment below Net Profit	96.94	0.16	0.05	0.02	0.01	0.00
P & L Balance brought forward	26.54	82.62	73.29	60.72	46.52	35.98
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	1.48	0.00	2.14	0.89	0.89
P & L Balance carried down	137.15	98.45	82.62	73.29	60.72	46.74
Dividend	0.00	0.00	0.00	0.00	0.00	1.48
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	0.00	5.00	0.00	12.00	10.00
Dividend Per Share(Rs)	0.00	0.00	0.50	0.00	1.20	1.00
Earnings Per Share-Unit Curr	4.62	5.79	3.14	9.93	10.19	7.87
Earnings Per Share(Adj)-Unit Curr	4.62	5.79	3.14	4.97	5.10	3.94
Book Value-Unit Curr	56.34	52.23	46.88	87.46	78.97	69.52
Book Value(Adj)-Unit Curr	56.34	52.23	46.88	43.73	39.49	34.76