| Particulars | Mar 2021
(Rs.Cr) | Mar 2020
(Rs.Cr) | Mar 2019
(Rs.Cr) | Mar 2018
(Rs.Cr) | Mar 2017
(Rs.Cr) | Mar 2016
(Rs.Cr) |
| | | | | | |
| Sales Turnover | 71.59 | 117.51 | 158.44 | 40.31 | 0.54 | 0.34 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 71.59 | 117.51 | 158.44 | 40.31 | 0.54 | 0.34 |
| Other Income | 1.77 | 0.14 | 0.14 | 0.34 | 0.00 | 0.00 |
| Stock Adjustments | -41.47 | 10.11 | 4.87 | 30.43 | 0.61 | 0.00 |
| Total Income | 31.89 | 127.76 | 163.45 | 71.08 | 1.15 | 0.34 |
| | | | | | |
| Raw Materials | 29.78 | 116.72 | 146.05 | 66.19 | 0.61 | 0.00 |
| Power & Fuel Cost | 0.12 | 0.41 | 0.45 | 0.13 | 0.10 | 0.05 |
| Employee Cost | 0.42 | 2.60 | 3.23 | 0.95 | 0.12 | 0.03 |
| Other Manufacturing Expenses | 0.41 | 1.30 | 1.50 | 0.30 | 0.01 | 0.03 |
| Selling & Administrative Expenses | 1.56 | 4.19 | 8.95 | 1.53 | 0.29 | 0.16 |
| Miscellaneous Expenses | 0.04 | 1.10 | 0.09 | 0.01 | 0.11 | 0.02 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 32.34 | 126.32 | 160.27 | 69.11 | 1.24 | 0.28 |
| Operating Profit | -0.44 | 1.45 | 3.19 | 1.96 | -0.08 | 0.07 |
| Interest | 0.09 | 0.19 | 0.18 | 0.02 | 0.01 | 0.01 |
| Gross Profit | -0.53 | 1.26 | 3.01 | 1.94 | -0.09 | 0.06 |
| Depreciation | 0.86 | 0.75 | 0.73 | 0.22 | 0.12 | 0.04 |
| Profit Before Tax | -1.39 | 0.51 | 2.28 | 1.72 | -0.21 | 0.02 |
| Tax | 0.00 | 0.15 | 0.77 | 0.01 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.08 | 0.00 | 0.09 | 0.68 | -0.12 | -0.04 |
| Reported Net Profit | -1.48 | 0.36 | 1.43 | 1.03 | -0.09 | 0.06 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.06 | -0.09 | 0.00 |
| Adjusted Net Profit | -1.48 | 0.36 | 1.43 | 0.97 | 0.00 | 0.06 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 2.95 | 2.59 | 1.17 | 0.14 | 0.23 | 0.17 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 1.48 | 2.95 | 2.59 | 1.17 | 0.14 | 0.23 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | -0.12 | 0.03 | 0.12 | 0.08 | 0.00 | 0.00 |
| Earnings Per Share(Adj)-Unit Curr | -0.12 | 0.03 | 0.12 | 0.08 | 0.00 | 0.00 |
| Book Value-Unit Curr | 1.27 | 1.39 | 1.36 | 1.24 | 1.16 | 1.17 |
| Book Value(Adj)-Unit Curr | 1.27 | 1.39 | 1.36 | 1.24 | 1.16 | 1.17 |