| Particulars | Mar 2020
(Rs.Cr) | Mar 2019
(Rs.Cr) | Mar 2018
(Rs.Cr) | Mar 2017
(Rs.Cr) | Mar 2016
(Rs.Cr) | Mar 2015
(Rs.Cr) |
| | | | | | |
| Sales Turnover | 75.49 | 180.00 | 335.17 | 519.46 | 316.86 | 842.91 |
| Excise Duty | 0.00 | 0.00 | 0.08 | 0.71 | 10.28 | 11.91 |
| Net Sales | 75.49 | 180.00 | 335.09 | 518.75 | 306.58 | 831.00 |
| Other Income | 23.71 | 4.63 | 78.67 | 44.68 | 39.69 | 31.07 |
| Stock Adjustments | 13.04 | 70.95 | 1.60 | -37.07 | 34.01 | 8.90 |
| Total Income | 112.24 | 255.58 | 415.36 | 526.36 | 380.28 | 870.97 |
| | | | | | |
| Raw Materials | 37.68 | 225.83 | 346.28 | 231.53 | 89.99 | 212.23 |
| Power & Fuel Cost | 11.36 | 13.63 | 14.10 | 16.30 | 16.90 | 18.59 |
| Employee Cost | 20.54 | 24.51 | 33.77 | 38.01 | 57.23 | 61.50 |
| Other Manufacturing Expenses | 35.77 | 49.55 | 160.96 | 85.10 | 249.19 | 219.07 |
| Selling & Administrative Expenses | 19.50 | 26.25 | 64.28 | 72.49 | 91.68 | 141.77 |
| Miscellaneous Expenses | 213.65 | 8796.64 | 359.64 | 15.87 | -7.18 | 115.84 |
| Less : Pre-operative Expenses Capitalised | 7.55 | 123.59 | 290.60 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 330.94 | 9012.82 | 688.43 | 459.30 | 497.81 | 769.00 |
| Operating Profit | -218.70 | -8757.25 | -273.07 | 67.06 | -117.53 | 101.97 |
| Interest | 1328.01 | 1278.07 | 697.39 | 572.64 | 471.79 | 452.69 |
| Gross Profit | -1546.71 | -10035.32 | -970.46 | -505.58 | -589.32 | -350.72 |
| Depreciation | 74.61 | 65.66 | 198.07 | 200.65 | 214.26 | 197.45 |
| Profit Before Tax | -1621.32 | -10100.98 | -1168.53 | -706.23 | -803.58 | -548.17 |
| Tax | 0.00 | 35.08 | 0.00 | 0.00 | 0.00 | 0.22 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 344.98 | -212.45 | -182.80 | -274.93 | -207.25 |
| Reported Net Profit | -1621.33 | -10481.05 | -956.08 | -523.43 | -528.65 | -341.14 |
| Extraordinary Items | -66.08 | -8447.92 | -162.41 | 0.00 | -0.13 | -0.12 |
| Adjusted Net Profit | -1555.25 | -2033.13 | -793.67 | -523.43 | -528.52 | -341.02 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.77 |
| P & L Balance brought forward | -12787.26 | -2306.21 | -1350.13 | -826.71 | -298.06 | 44.84 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -14408.58 | -12787.26 | -2306.21 | -1350.13 | -826.71 | -298.06 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | -21.98 | -142.10 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share(Adj)-Unit Curr | -21.98 | -142.10 | 0.00 | 0.00 | 0.00 | 0.00 |
| Book Value-Unit Curr | -161.06 | -139.08 | 3.02 | 15.90 | 23.02 | 30.18 |
| Book Value(Adj)-Unit Curr | -161.06 | -139.08 | 3.02 | 15.90 | 23.02 | 30.18 |