| Particulars | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) | Mar 2021
(Rs.Cr) | Mar 2020
(Rs.Cr) | Mar 2019
(Rs.Cr) | Mar 2018
(Rs.Cr) |
| | | | | | |
| Sales Turnover | 0.94 | 2.09 | 3.45 | 0.79 | 0.00 | 1.14 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 0.94 | 2.09 | 3.45 | 0.79 | 0.00 | 1.14 |
| Other Income | 0.04 | 0.01 | 0.29 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | -0.21 | -0.27 | -1.37 | 1.84 | 0.00 | 0.00 |
| Total Income | 0.77 | 1.83 | 2.37 | 2.63 | 0.00 | 1.14 |
| | | | | | |
| Raw Materials | 0.61 | 1.41 | 1.60 | 1.52 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.13 | 0.21 | 0.37 | 0.10 | 0.00 | 0.00 |
| Employee Cost | 0.17 | 0.32 | 0.43 | 0.54 | 0.04 | 0.06 |
| Other Manufacturing Expenses | 0.09 | 0.11 | 0.28 | 0.19 | 0.00 | 0.08 |
| Selling & Administrative Expenses | 0.12 | 0.12 | 0.16 | 0.30 | 0.12 | 0.97 |
| Miscellaneous Expenses | 0.00 | 0.02 | 0.01 | 0.00 | 0.00 | 0.00 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 1.12 | 2.19 | 2.85 | 2.65 | 0.17 | 1.11 |
| Operating Profit | -0.35 | -0.35 | -0.48 | -0.02 | -0.17 | 0.04 |
| Interest | 0.47 | 0.44 | 0.67 | 0.07 | 0.01 | 0.03 |
| Gross Profit | -0.82 | -0.79 | -1.15 | -0.09 | -0.18 | 0.01 |
| Depreciation | 0.21 | 0.22 | 0.17 | 0.12 | 0.00 | 0.00 |
| Profit Before Tax | -1.03 | -1.01 | -1.32 | -0.21 | -0.18 | 0.01 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | -1.03 | -1.01 | -1.33 | -0.21 | -0.18 | 0.00 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | -1.03 | -1.01 | -1.33 | -0.21 | -0.18 | 0.00 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.09 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -5.88 | -4.88 | -3.55 | -3.34 | -3.16 | 0.00 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -6.91 | -5.88 | -4.79 | -3.55 | -3.34 | 0.00 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | -2.06 | -2.01 | -2.65 | -0.43 | 0.00 | 0.01 |
| Earnings Per Share(Adj)-Unit Curr | -2.06 | -2.01 | -2.65 | -0.43 | 0.00 | 0.01 |
| Book Value-Unit Curr | -2.15 | -0.62 | 0.79 | 3.27 | 3.69 | 4.05 |
| Book Value(Adj)-Unit Curr | -2.15 | -0.62 | 0.79 | 3.27 | 3.69 | 4.05 |