| Particulars | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) | Mar 2021
(Rs.Cr) | Mar 2020
(Rs.Cr) | Mar 2019
(Rs.Cr) | Mar 2018
(Rs.Cr) |
| | | | | | |
| Sales Turnover | 6.29 | 5.20 | 5.13 | 5.48 | 5.55 | 7.97 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 6.29 | 5.20 | 5.13 | 5.48 | 5.55 | 7.97 |
| Other Income | 0.70 | 0.07 | 0.03 | 0.01 | 0.01 | 0.03 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 6.99 | 5.27 | 5.16 | 5.49 | 5.56 | 8.00 |
| | | | | | |
| Raw Materials | 4.56 | 3.75 | 3.92 | 3.55 | 3.55 | 5.89 |
| Power & Fuel Cost | 0.04 | 0.05 | 0.03 | 0.05 | 0.06 | 0.07 |
| Employee Cost | 0.93 | 1.05 | 0.93 | 1.00 | 1.10 | 1.20 |
| Other Manufacturing Expenses | 0.33 | 0.13 | 0.10 | 0.29 | 0.21 | 0.23 |
| Selling & Administrative Expenses | 0.28 | 0.27 | 0.27 | 0.29 | 0.26 | 0.25 |
| Miscellaneous Expenses | 0.34 | 0.13 | -0.02 | 0.28 | 0.21 | 0.12 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 6.49 | 5.37 | 5.23 | 5.46 | 5.39 | 7.77 |
| Operating Profit | 0.50 | -0.10 | -0.07 | 0.03 | 0.17 | 0.25 |
| Interest | 0.00 | 0.00 | 0.07 | 0.22 | 0.32 | 0.37 |
| Gross Profit | 0.50 | -0.10 | -0.14 | -0.19 | -0.15 | -0.12 |
| Depreciation | 0.03 | 0.03 | 0.03 | 0.04 | 0.05 | 0.06 |
| Profit Before Tax | 0.47 | -0.13 | -0.17 | -0.23 | -0.20 | -0.18 |
| Tax | 0.04 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.01 | -0.01 | 0.00 | 0.00 | 0.01 | -0.04 |
| Reported Net Profit | 0.44 | -0.12 | -0.18 | -0.23 | -0.21 | -0.14 |
| Extraordinary Items | 0.65 | 0.00 | 0.02 | 0.00 | 0.00 | 0.03 |
| Adjusted Net Profit | -0.21 | -0.12 | -0.20 | -0.23 | -0.21 | -0.17 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.08 |
| P & L Balance brought forward | 1.65 | 1.78 | 1.95 | 2.18 | 2.38 | 2.45 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 2.10 | 1.65 | 1.78 | 1.95 | 2.18 | 2.38 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 11.05 | -3.06 | -4.39 | -5.71 | 0.00 | 0.00 |
| Earnings Per Share(Adj)-Unit Curr | 11.05 | -3.06 | -4.39 | -5.71 | 0.00 | 0.00 |
| Book Value-Unit Curr | 107.93 | 96.86 | 99.90 | 104.27 | 219.86 | 230.23 |
| Book Value(Adj)-Unit Curr | 107.93 | 96.86 | 99.90 | 104.27 | 219.86 | 230.23 |