| Particulars | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) | Mar 2021
(Rs.Cr) | Mar 2020
(Rs.Cr) | Mar 2019
(Rs.Cr) | Mar 2018
(Rs.Cr) |
| | | | | | |
| Sales Turnover | 6.03 | 11.28 | 4.75 | 4.31 | 5.08 | 5.15 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 6.03 | 11.28 | 4.75 | 4.31 | 5.08 | 5.15 |
| Other Income | 0.80 | 1.27 | 0.64 | 1.53 | 0.77 | 0.59 |
| Stock Adjustments | -1.05 | 0.06 | 0.01 | -0.26 | 0.22 | -0.29 |
| Total Income | 5.78 | 12.61 | 5.40 | 5.58 | 6.07 | 5.45 |
| | | | | | |
| Raw Materials | 5.02 | 10.03 | 4.34 | 3.71 | 4.77 | 4.29 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.15 | 0.28 | 0.10 | 0.23 | 0.23 | 0.34 |
| Other Manufacturing Expenses | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Administrative Expenses | 0.64 | 0.60 | 0.28 | 0.26 | 0.34 | 0.32 |
| Miscellaneous Expenses | 19.41 | 0.41 | 0.23 | 2.27 | 0.26 | 0.05 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 25.23 | 11.33 | 4.95 | 6.48 | 5.61 | 5.00 |
| Operating Profit | -19.46 | 1.28 | 0.46 | -0.88 | 0.46 | 0.45 |
| Interest | 0.57 | 0.48 | 0.36 | 0.12 | 0.36 | 0.15 |
| Gross Profit | -20.03 | 0.80 | 0.10 | -1.00 | 0.10 | 0.30 |
| Depreciation | 0.00 | 0.00 | 0.01 | 0.01 | 0.02 | 0.02 |
| Profit Before Tax | -20.03 | 0.80 | 0.09 | -1.01 | 0.08 | 0.28 |
| Tax | 0.00 | 0.16 | 0.08 | 0.13 | 0.02 | 0.07 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -1.59 | -0.04 | -0.05 | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | -18.44 | 0.68 | 0.06 | -1.14 | 0.06 | 0.21 |
| Extraordinary Items | -19.35 | 0.49 | -0.02 | 0.26 | 0.00 | 0.00 |
| Adjusted Net Profit | 0.91 | 0.19 | 0.08 | -1.40 | 0.06 | 0.21 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | -0.17 | 0.00 | 0.00 |
| P & L Balance brought forward | 3.13 | 2.44 | 2.38 | 2.18 | 1.98 | 1.33 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -15.31 | 3.13 | 2.44 | 0.87 | 2.04 | 1.54 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | -1.10 | 0.04 | 0.00 | -0.07 | 0.05 | 0.38 |
| Earnings Per Share(Adj)-Unit Curr | -1.10 | 0.04 | 0.00 | -0.07 | 0.00 | 0.01 |
| Book Value-Unit Curr | 1.31 | 2.40 | 2.36 | 2.27 | 35.05 | 70.00 |
| Book Value(Adj)-Unit Curr | 1.31 | 2.40 | 2.36 | 2.27 | 2.35 | 2.33 |