:::LALKAR GROUP::::

Tata Elxsi Ltd

Computers - Software - Medium / Small

BSE Code

500408

ISIN Demat

INE670A01012

Book Value

402.3441995

Mar.Cap(Rs.Cr)

43,890.88

P/E

55.40

Face Value

Your are on : Markets \| Company Profile \| Profit And Loss

Particulars	Mar 2023 (Rs.Cr)	Mar 2022 (Rs.Cr)	Mar 2021 (Rs.Cr)	Mar 2020 (Rs.Cr)	Mar 2019 (Rs.Cr)	Mar 2018 (Rs.Cr)
INCOME :
Sales Turnover	3144.72	2470.80	1826.16	1609.86	1596.93	1386.30
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	3144.72	2470.80	1826.16	1609.86	1596.93	1386.30
Other Income	73.81	44.53	39.77	58.41	43.46	43.25
Stock Adjustments	-0.18	0.50	-1.65	0.05	1.66	0.00
Total Income	3218.35	2515.83	1864.28	1668.32	1642.05	1429.55
EXPENDITURE :
Raw Materials	186.12	126.70	85.39	81.13	100.56	77.29
Power & Fuel Cost	10.25	7.65	7.06	8.96	8.71	8.83
Employee Cost	1597.77	1288.11	1024.52	950.87	842.58	748.74
Other Manufacturing Expenses	75.79	34.44	23.61	23.57	21.49	17.96
Selling & Administrative Expenses	302.61	228.56	141.86	191.68	201.45	182.07
Miscellaneous Expenses	9.63	19.07	18.53	9.45	7.73	4.60
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	2182.18	1704.54	1300.97	1265.66	1182.52	1039.49
Operating Profit	1036.18	811.29	563.30	402.66	459.54	390.06
Interest	17.29	10.47	7.05	6.81	1.04	0.80
Gross Profit	1018.89	800.82	556.25	395.85	458.50	389.26
Depreciation	81.39	55.34	44.38	43.41	25.10	25.35
Profit Before Tax	937.50	745.48	511.87	352.44	433.40	363.91
Tax	183.19	193.75	143.20	95.13	143.68	125.08
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-0.88	2.07	0.54	1.21	-0.25	-1.21
Reported Net Profit	755.19	549.67	368.12	256.10	289.97	240.04
Extraordinary Items	-1.81	0.63	2.77	-4.57	2.21	-1.04
Adjusted Net Profit	757.00	549.04	365.35	260.67	287.76	241.08
Adjustment below Net Profit	-5.65	-2.01	-3.23	-7.46	-2.98	-9.53
P & L Balance brought forward	1432.67	1193.94	941.80	804.52	610.11	439.43
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	274.67	308.93	112.76	111.35	92.59	59.82
P & L Balance carried down	1907.53	1432.67	1193.94	941.80	804.52	610.11
Dividend	0.00	0.00	0.00	0.00	0.00	68.50
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	606.00	425.00	480.00	165.00	135.00	110.00
Dividend Per Share(Rs)	60.60	42.50	48.00	16.50	13.50	11.00
Earnings Per Share-Unit Curr	121.26	88.26	59.11	41.12	46.56	38.54
Earnings Per Share(Adj)-Unit Curr	121.26	88.26	59.11	41.12	46.56	38.54
Book Value-Unit Curr	334.92	257.06	217.12	175.03	151.38	118.56
Book Value(Adj)-Unit Curr	334.92	257.06	217.12	175.03	151.38	118.56