:::LALKAR GROUP::::

Thirumalai Chemicals Ltd

Chemicals

BSE Code

500412

ISIN Demat

INE338A01024

Book Value

98.3423479

Mar.Cap(Rs.Cr)

2,750.66

P/E

45.23

Face Value

Your are on : Markets \| Company Profile \| Profit And Loss

Particulars	Mar 2023 (Rs.Cr)	Mar 2022 (Rs.Cr)	Mar 2021 (Rs.Cr)	Mar 2020 (Rs.Cr)	Mar 2019 (Rs.Cr)	Mar 2018 (Rs.Cr)
INCOME :
Sales Turnover	1847.27	1438.09	857.18	865.42	994.25	1037.21
Excise Duty	0.00	0.00	0.00	0.00	0.00	25.60
Net Sales	1847.27	1438.09	857.18	865.42	994.25	1011.61
Other Income	44.26	14.73	8.79	22.02	14.22	9.97
Stock Adjustments	-1.79	15.32	-10.77	-0.46	14.94	-10.93
Total Income	1889.74	1468.14	855.20	886.98	1023.41	1010.65
EXPENDITURE :
Raw Materials	1279.61	963.22	507.04	633.86	687.31	596.39
Power & Fuel Cost	75.82	55.80	18.21	36.46	43.23	30.43
Employee Cost	56.28	51.94	36.72	33.39	32.83	39.91
Other Manufacturing Expenses	153.59	42.33	19.15	20.83	26.56	29.54
Selling & Administrative Expenses	92.39	89.19	56.62	52.94	57.63	63.63
Miscellaneous Expenses	12.09	10.91	19.10	13.13	6.89	11.73
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	1669.78	1213.39	656.84	790.61	854.45	771.63
Operating Profit	219.96	254.75	198.36	96.37	168.96	239.02
Interest	33.62	18.18	18.87	15.54	10.71	10.93
Gross Profit	186.34	236.57	179.49	80.83	158.25	228.09
Depreciation	30.03	31.98	25.21	21.18	15.17	10.39
Profit Before Tax	156.31	204.59	154.28	59.65	143.08	217.70
Tax	34.73	49.29	40.62	7.45	44.49	73.75
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	2.05	2.99	-3.96	11.33	2.50	-0.04
Reported Net Profit	119.53	152.31	117.62	40.87	96.09	143.99
Extraordinary Items	0.25	0.00	0.07	0.88	0.00	0.04
Adjusted Net Profit	119.28	152.31	117.55	39.99	96.09	143.95
Adjustment below Net Profit	0.00	0.00	0.00	-4.21	0.00	0.00
P & L Balance brought forward	648.73	519.04	401.42	385.24	313.84	192.96
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	25.44	22.62	0.00	20.48	24.69	23.11
P & L Balance carried down	742.82	648.73	519.04	401.42	385.24	313.84
Dividend	0.00	0.00	0.00	0.00	0.00	20.49
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	150.00	250.00	220.00	0.00	200.00	200.00
Dividend Per Share(Rs)	1.50	2.50	2.20	0.00	2.00	20.00
Earnings Per Share-Unit Curr	11.67	14.87	11.49	3.99	9.38	140.62
Earnings Per Share(Adj)-Unit Curr	11.67	14.87	11.49	3.99	9.38	14.06
Book Value-Unit Curr	93.95	84.77	70.77	54.24	56.83	502.42
Book Value(Adj)-Unit Curr	93.95	84.77	70.77	54.24	56.83	50.24