:::LALKAR GROUP::::

Vinati Organics Ltd

Chemicals

BSE Code

524200

ISIN Demat

INE410B01037

Book Value

225.1368702

Mar.Cap(Rs.Cr)

16,644.53

P/E

47.81

Face Value

Your are on : Markets \| Company Profile \| Profit And Loss

Particulars	Mar 2023 (Rs.Cr)	Mar 2022 (Rs.Cr)	Mar 2021 (Rs.Cr)	Mar 2020 (Rs.Cr)	Mar 2019 (Rs.Cr)	Mar 2018 (Rs.Cr)
INCOME :
Sales Turnover	2084.71	1615.51	954.26	1028.87	1127.92	742.20
Excise Duty	0.00	0.00	0.00	0.00	0.00	12.52
Net Sales	2084.71	1615.51	954.26	1028.87	1127.92	729.68
Other Income	72.43	60.96	25.86	44.99	30.17	30.70
Stock Adjustments	5.08	0.41	28.20	2.79	3.49	-7.05
Total Income	2162.22	1676.88	1008.32	1076.65	1161.58	753.33
EXPENDITURE :
Raw Materials	1088.56	861.13	415.86	431.50	528.59	370.51
Power & Fuel Cost	160.38	120.26	63.38	52.59	56.36	47.91
Employee Cost	93.22	83.99	72.64	64.28	54.20	48.98
Other Manufacturing Expenses	107.07	85.47	52.66	50.42	50.19	43.11
Selling & Administrative Expenses	25.37	13.66	13.17	10.63	9.67	8.31
Miscellaneous Expenses	18.68	15.93	11.49	7.38	7.77	5.59
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	1493.28	1180.44	629.20	616.79	706.78	524.41
Operating Profit	668.93	496.44	379.12	459.88	454.81	228.91
Interest	1.70	1.65	0.95	2.04	2.18	2.17
Gross Profit	667.23	494.79	378.17	457.84	452.63	226.74
Depreciation	51.94	45.49	42.91	33.16	27.39	23.36
Profit Before Tax	615.29	449.30	335.26	424.68	425.24	203.38
Tax	145.25	90.54	58.47	104.93	139.04	48.19
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	12.06	12.09	7.44	-14.09	3.71	11.31
Reported Net Profit	457.98	346.68	269.34	333.83	282.49	143.88
Extraordinary Items	0.00	0.00	0.00	0.00	-0.24	-0.06
Adjusted Net Profit	457.98	346.68	269.34	333.83	282.73	143.94
Adjustment below Net Profit	0.00	0.00	0.00	-17.96	-4.75	-0.53
P & L Balance brought forward	1754.09	1469.09	1204.89	976.39	721.78	581.00
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	66.81	61.67	5.14	87.36	23.13	2.58
P & L Balance carried down	2145.27	1754.09	1469.09	1204.89	976.39	721.78
Dividend	0.00	0.00	0.00	0.00	0.00	23.13
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	700.00	650.00	600.00	550.00	350.00	225.00
Dividend Per Share(Rs)	7.00	6.50	6.00	5.50	7.00	4.50
Earnings Per Share-Unit Curr	44.56	33.73	26.20	32.48	54.97	28.00
Earnings Per Share(Adj)-Unit Curr	44.56	33.73	26.20	32.48	27.49	14.00
Book Value-Unit Curr	215.87	177.87	150.16	124.48	204.56	155.02
Book Value(Adj)-Unit Curr	215.87	177.87	150.16	124.48	102.28	77.51