| Particulars | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) | Mar 2021
(Rs.Cr) | Mar 2020
(Rs.Cr) | Mar 2019
(Rs.Cr) | Mar 2018
(Rs.Cr) |
| | | | | | |
| Sales Turnover | 173.51 | 148.05 | 78.77 | 121.36 | 162.02 | 47.35 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 173.51 | 148.05 | 78.77 | 121.36 | 162.02 | 47.35 |
| Other Income | 3.57 | 5.59 | 1.41 | 1.18 | 0.79 | 1.39 |
| Stock Adjustments | -12.89 | 12.89 | 0.00 | 0.00 | -5.67 | 5.67 |
| Total Income | 164.19 | 166.53 | 80.18 | 122.54 | 157.14 | 54.41 |
| | | | | | |
| Raw Materials | 159.14 | 154.66 | 78.71 | 120.19 | 152.20 | 48.01 |
| Power & Fuel Cost | 0.02 | 0.05 | 0.00 | 0.01 | 0.01 | 0.00 |
| Employee Cost | 0.57 | 0.51 | 0.33 | 0.33 | 0.28 | 0.12 |
| Other Manufacturing Expenses | 0.02 | 0.05 | 0.02 | 0.01 | 0.01 | 0.08 |
| Selling & Administrative Expenses | 0.60 | 0.33 | 0.51 | 0.78 | 0.78 | 3.11 |
| Miscellaneous Expenses | 1.24 | 0.08 | 0.39 | 0.98 | 0.53 | 0.09 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 161.58 | 155.68 | 79.97 | 122.28 | 153.81 | 51.41 |
| Operating Profit | 2.61 | 10.85 | 0.21 | 0.26 | 3.34 | 2.99 |
| Interest | 0.87 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | 1.74 | 10.85 | 0.21 | 0.26 | 3.34 | 2.99 |
| Depreciation | 0.01 | 0.01 | 0.00 | 0.01 | 0.01 | 0.04 |
| Profit Before Tax | 1.73 | 10.84 | 0.21 | 0.25 | 3.33 | 2.95 |
| Tax | 0.49 | 2.06 | 0.05 | 0.07 | 0.97 | 0.69 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | 1.24 | 8.78 | 0.15 | 0.18 | 2.36 | 2.26 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 1.24 | 8.78 | 0.15 | 0.18 | 2.36 | 2.26 |
| Adjustment below Net Profit | -0.52 | -0.33 | -0.11 | -0.01 | 0.00 | 0.00 |
| P & L Balance brought forward | 18.56 | 10.12 | 10.07 | 9.90 | 7.54 | 5.29 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 19.27 | 18.56 | 10.12 | 10.07 | 9.90 | 7.54 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.35 | 2.51 | 0.04 | 0.05 | 0.67 | 1.29 |
| Earnings Per Share(Adj)-Unit Curr | 0.35 | 2.51 | 0.04 | 0.05 | 0.67 | 0.65 |
| Book Value-Unit Curr | 15.60 | 15.40 | 12.99 | 12.98 | 12.93 | 24.51 |
| Book Value(Adj)-Unit Curr | 15.60 | 15.40 | 12.99 | 12.98 | 12.93 | 12.26 |