Particulars | Mar 2023 (Rs.Cr) | Mar 2022 (Rs.Cr) | Mar 2021 (Rs.Cr) | Mar 2020 (Rs.Cr) | Mar 2019 (Rs.Cr) | Mar 2018 (Rs.Cr) |
| | | | | |
Share Capital | 20.21 | 19.56 | 13.97 | 9.32 | 9.32 | 13.62 |
Reserves Total | 208.33 | 119.70 | 119.34 | 113.56 | 95.45 | 36.74 |
Equity Share Warrants | 0.00 | 25.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Shareholders Funds | 228.54 | 164.26 | 133.31 | 122.88 | 104.77 | 50.36 |
Secured Loans | 124.77 | 91.61 | 78.95 | 45.13 | 7.79 | 9.92 |
Unsecured Loans | 13.98 | 24.71 | 4.26 | 1.19 | 0.11 | 1.47 |
Total Debt | 138.75 | 116.32 | 83.21 | 46.32 | 7.90 | 11.39 |
Other Liabilities | 4.74 | 2.65 | 5.47 | 8.54 | 2.37 | 2.56 |
Total Liabilities | 372.03 | 283.23 | 221.99 | 177.74 | 115.04 | 64.31 |
| | | | | |
Gross Block | 171.89 | 84.19 | 81.60 | 87.50 | 73.59 | 42.94 |
Less : Accumulated Depreciation | 28.17 | 17.23 | 11.50 | 11.87 | 6.61 | 3.80 |
Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 143.72 | 66.96 | 70.10 | 75.63 | 66.98 | 39.14 |
Lease Adjustment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 28.50 | 68.50 | 22.68 | 15.03 | 1.55 | 10.81 |
Producing Properties | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 5.84 | 6.71 | 6.47 | 5.59 | 5.28 | 0.08 |
Current Assets, Loans & Advances | | | | | | |
Inventories | 104.48 | 94.21 | 59.43 | 40.32 | 38.61 | 21.27 |
Sundry Debtors | 80.07 | 40.02 | 58.32 | 51.53 | 34.02 | 7.68 |
Cash and Bank Balance | 8.72 | 8.04 | 11.05 | 0.64 | 9.02 | 7.87 |
Loans and Advances | 66.99 | 61.67 | 48.77 | 18.53 | 20.27 | 10.33 |
Total Current Assets | 260.26 | 203.94 | 177.57 | 111.02 | 101.93 | 47.16 |
Less : Current Liabilities and Provisions | | | | | | |
Current Liabilities | 50.17 | 49.68 | 40.09 | 32.11 | 44.17 | 50.82 |
Provisions | 40.99 | 43.06 | 41.26 | 5.68 | 17.87 | 1.29 |
Total Current Liabilities & Provisions | 91.16 | 92.74 | 81.35 | 37.79 | 62.04 | 52.11 |
Net Current Assets | 169.10 | 111.20 | 96.22 | 73.23 | 39.89 | -4.95 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets | 1.50 | 1.73 | 0.00 | 2.07 | 1.74 | 5.35 |
Deferred Tax Liability | 6.78 | 5.45 | 2.92 | 4.89 | 3.33 | 2.26 |
Net Deferred Tax | -5.28 | -3.72 | -2.92 | -2.82 | -1.59 | 3.09 |
Other Assets | 30.16 | 33.60 | 29.44 | 11.08 | 2.92 | 16.13 |
Total Assets | 372.05 | 283.24 | 222.00 | 177.74 | 115.03 | 64.30 |
Contingent Liabilities | 0.64 | 0.64 | 0.00 | 0.63 | 0.82 | 0.23 |