| Particulars | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) | Mar 2021
(Rs.Cr) | Mar 2020
(Rs.Cr) | Mar 2019
(Rs.Cr) | Mar 2018
(Rs.Cr) |
| | | | | | |
| Operating Income | 7629.00 | 10672.00 | 2473.00 | 1247.00 | 318.13 | 1718.76 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Operating Income | 7629.00 | 10672.00 | 2473.00 | 1247.00 | 318.13 | 1718.76 |
| Other Income | 780.00 | 530.00 | 656.00 | 333.00 | 302.65 | 66.73 |
| Stock Adjustments | -3218.00 | 2072.00 | 2014.00 | 165.00 | 249.33 | 0.00 |
| Total Income | 5191.00 | 13274.00 | 5143.00 | 1745.00 | 870.11 | 1785.49 |
| | | | | | |
| Power & Fuel Cost | 0.00 | 0.00 | 1.00 | 1.00 | 0.15 | 0.12 |
| Operating Expenses | 4288.00 | 12565.00 | 4414.00 | 1382.00 | 550.08 | 1670.08 |
| Employee Cost | 36.00 | 26.00 | 16.00 | 29.00 | 25.67 | 16.59 |
| Selling & Administrative Expenses | 26.00 | 25.00 | 26.00 | 40.00 | 23.54 | 9.13 |
| Miscellaneous Expenses | 271.00 | 6.00 | 1.00 | 1.00 | 13.26 | 1.41 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 4621.00 | 12622.00 | 4458.00 | 1453.00 | 612.68 | 1697.33 |
| Operating Profit | 570.00 | 652.00 | 685.00 | 292.00 | 257.42 | 88.15 |
| Interest | 892.00 | 775.00 | 258.00 | 214.00 | 288.24 | 130.98 |
| Gross Profit | -322.00 | -123.00 | 427.00 | 78.00 | -30.82 | -42.83 |
| Depreciation | 11.00 | 7.00 | 4.00 | 3.00 | 8.34 | 9.30 |
| Profit Before Tax | -333.00 | -130.00 | 423.00 | 75.00 | -39.16 | -52.13 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -5.00 | -72.00 | 59.00 | -59.00 | -4.18 | -5.91 |
| Reported Net Profit | -328.00 | -58.00 | 364.00 | 134.00 | -34.98 | -46.22 |
| Extraordinary Items | -67.00 | 41.00 | 104.98 | 0.00 | -0.02 | 0.00 |
| Adjusted Net Profit | -261.00 | -99.00 | 259.02 | 134.00 | -34.96 | -46.22 |
| Adjustment below Net Profit | -82.00 | -84.00 | -81.00 | -104.00 | -0.11 | -0.07 |
| P & L Balance brought forward | 18.00 | 160.00 | -123.00 | -152.00 | -117.20 | -70.92 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -392.00 | 18.00 | 160.00 | -122.00 | -152.29 | -117.20 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | -2.07 | -0.37 | 2.33 | 0.86 | 0.00 | 0.00 |
| Earnings Per Share(Adj)-Unit Curr | -2.07 | -0.37 | 2.33 | 0.86 | 0.00 | 0.00 |
| Book Value-Unit Curr | 30.98 | 9.72 | 11.00 | 9.20 | 9.01 | 9.23 |
| Book Value(Adj)-Unit Curr | 30.98 | 9.72 | 11.00 | 9.20 | 9.01 | 9.23 |