| Particulars | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) | Mar 2021
(Rs.Cr) | Mar 2020
(Rs.Cr) | Mar 2019
(Rs.Cr) | Mar 2018
(Rs.Cr) |
| | | | | | |
| Operating Income | 36681.21 | 27711.18 | 447.17 | 1005.32 | 2404.20 | 8120.87 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Operating Income | 36681.21 | 27711.18 | 447.17 | 1005.32 | 2404.20 | 8120.87 |
| Other Income | 4519.98 | 4068.32 | 134.37 | 910.84 | 1065.67 | 1967.84 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | -70.34 | 68.53 |
| Total Income | 41201.19 | 31779.50 | 581.54 | 1916.16 | 3399.53 | 10157.24 |
| | | | | | |
| Power & Fuel Cost | 24551.98 | 14762.21 | 0.86 | 1.12 | 1.14 | 4962.98 |
| Operating Expenses | 1527.46 | 2066.50 | 357.88 | 912.74 | 2220.08 | 2107.64 |
| Employee Cost | 530.36 | 470.21 | 32.88 | 41.61 | 40.52 | 123.35 |
| Selling & Administrative Expenses | 424.09 | 231.85 | 13.33 | 54.60 | 35.32 | 85.56 |
| Miscellaneous Expenses | 328.33 | 343.72 | 3.12 | 1036.65 | 50.60 | 32.74 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 27362.22 | 17874.49 | 408.07 | 2046.72 | 2347.66 | 7312.27 |
| Operating Profit | 13838.97 | 13905.01 | 173.47 | -130.56 | 1051.87 | 2844.97 |
| Interest | 3306.80 | 4086.92 | 644.02 | 1175.23 | 1239.04 | 2008.07 |
| Gross Profit | 10532.17 | 9818.09 | -470.55 | -1305.79 | -187.17 | 836.90 |
| Depreciation | 3142.79 | 3116.21 | 32.46 | 34.77 | 38.06 | 860.67 |
| Profit Before Tax | 7389.38 | 6701.88 | -503.01 | -1340.56 | -225.23 | -23.77 |
| Tax | -768.33 | 768.22 | -4.27 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -2088.44 | 897.32 | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | 10246.15 | 5036.34 | -498.74 | -1340.56 | -225.23 | -23.77 |
| Extraordinary Items | -41.18 | -50.53 | 0.00 | -1002.99 | -1.04 | 1493.93 |
| Adjusted Net Profit | 10287.33 | 5086.87 | -498.74 | -337.57 | -224.19 | -1517.70 |
| Adjustment below Net Profit | -665.34 | -12301.51 | -382.98 | -611.89 | -186.07 | 8066.46 |
| P & L Balance brought forward | -9435.80 | -2170.63 | -1292.67 | 659.78 | 1071.08 | -6971.61 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | -3.76 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 145.01 | -9435.80 | -2170.63 | -1292.67 | 659.78 | 1071.08 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 26.57 | 13.06 | -1.29 | -3.48 | 0.00 | 0.00 |
| Earnings Per Share(Adj)-Unit Curr | 26.57 | 13.06 | -1.29 | -3.48 | 0.00 | 0.00 |
| Book Value-Unit Curr | 33.21 | 8.37 | 16.33 | 18.60 | 23.67 | 24.73 |
| Book Value(Adj)-Unit Curr | 33.21 | 8.37 | 16.33 | 18.60 | 23.67 | 24.73 |