:::LALKAR GROUP::::

Ador Welding Ltd

Electrodes - Welding Equipment

BSE Code

517041

ISIN Demat

INE045A01017

Book Value

242.5367647

Mar.Cap(Rs.Cr)

2,030.41

P/E

30.49

Face Value

Your are on : Markets \| Company Profile \| Profit And Loss

Particulars	Mar 2023 (Rs.Cr)	Mar 2022 (Rs.Cr)	Mar 2021 (Rs.Cr)	Mar 2020 (Rs.Cr)	Mar 2019 (Rs.Cr)	Mar 2018 (Rs.Cr)
INCOME :
Sales Turnover	776.76	661.48	447.28	525.56	512.15	464.71
Excise Duty	0.00	0.00	0.00	0.00	0.00	6.97
Net Sales	776.76	661.48	447.28	525.56	512.15	457.74
Other Income	6.67	14.46	7.31	9.08	10.42	9.71
Stock Adjustments	13.96	9.90	11.89	0.58	-1.67	1.33
Total Income	797.39	685.84	466.48	535.22	520.90	468.78
EXPENDITURE :
Raw Materials	537.08	479.75	335.67	368.72	360.62	328.54
Power & Fuel Cost	16.18	14.55	10.36	11.33	10.12	9.03
Employee Cost	56.85	48.66	37.56	42.41	41.10	38.31
Other Manufacturing Expenses	30.17	25.00	18.25	19.71	19.59	17.51
Selling & Administrative Expenses	49.38	33.17	20.51	25.70	24.00	22.73
Miscellaneous Expenses	13.21	9.80	40.55	16.56	10.52	8.13
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	702.87	610.93	462.90	484.43	465.95	424.25
Operating Profit	94.52	74.91	3.58	50.79	54.95	44.53
Interest	3.80	5.80	8.16	10.04	10.57	6.20
Gross Profit	90.72	69.11	-4.58	40.75	44.38	38.33
Depreciation	11.61	10.90	11.10	10.68	9.60	10.08
Profit Before Tax	79.11	58.21	-15.68	30.07	34.78	28.25
Tax	21.55	14.87	1.58	8.55	10.18	9.03
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-1.73	-1.68	-5.27	-4.10	0.75	0.66
Reported Net Profit	59.29	45.02	-11.99	25.62	23.85	18.56
Extraordinary Items	-0.50	6.63	-27.26	-0.07	-0.06	0.01
Adjusted Net Profit	59.79	38.39	15.27	25.69	23.91	18.55
Adjustment below Net Profit	-0.68	-0.61	0.52	-1.47	0.04	-0.07
P & L Balance brought forward	118.00	73.59	89.21	88.77	92.27	83.83
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	21.52	0.00	2.83	23.71	10.06	10.05
P & L Balance carried down	155.09	118.00	74.91	89.21	106.10	92.27
Dividend	0.00	0.00	0.00	8.84	0.00	6.80
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	175.00	125.00	0.00	65.00	65.00	50.00
Dividend Per Share(Rs)	17.50	12.50	0.00	6.50	6.50	5.00
Earnings Per Share-Unit Curr	43.60	33.10	-8.82	18.84	17.54	13.65
Earnings Per Share(Adj)-Unit Curr	43.60	33.10	-8.82	18.84	17.54	13.65
Book Value-Unit Curr	237.88	207.29	174.58	183.01	193.68	182.14
Book Value(Adj)-Unit Curr	237.88	207.29	174.58	183.01	193.68	182.14