| Particulars | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) | Mar 2021
(Rs.Cr) | Mar 2020
(Rs.Cr) | Mar 2019
(Rs.Cr) | Mar 2018
(Rs.Cr) |
| | | | | | |
| Rooms, Restaurants, Banquets and Other Services | 98.64 | 51.34 | 27.47 | 70.13 | 70.28 | 62.48 |
| Other Income | 1.99 | 0.88 | 0.71 | 1.03 | 1.45 | 1.35 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 100.63 | 52.22 | 28.18 | 71.16 | 71.73 | 63.83 |
| | | | | | |
| Food, Bevarages & Provisions Consumed | 6.84 | 3.62 | 2.16 | 5.54 | 5.67 | 5.08 |
| Operating Expenses | 8.45 | 6.41 | 3.37 | 6.08 | 7.42 | 6.19 |
| Employee Cost | 24.50 | 17.08 | 14.84 | 24.16 | 22.45 | 20.40 |
| Power & Fuel Cost | 6.00 | 4.57 | 3.63 | 5.46 | 5.64 | 5.09 |
| Selling & Administrative Expenses | 9.20 | 6.80 | 3.94 | 8.89 | 9.39 | 7.59 |
| Miscellaneous Expenses | 4.49 | 2.08 | 2.22 | 3.00 | 3.52 | 2.98 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 59.47 | 40.57 | 30.16 | 53.14 | 54.08 | 47.33 |
| Operating Profit | 41.15 | 11.65 | -1.98 | 18.03 | 17.64 | 16.49 |
| Interest | 0.16 | 0.06 | 0.20 | 0.23 | 0.06 | 0.06 |
| Gross Profit | 40.99 | 11.59 | -2.18 | 17.80 | 17.58 | 16.43 |
| Depreciation | 2.63 | 2.87 | 3.27 | 3.74 | 3.65 | 3.52 |
| Profit Before Tax | 38.36 | 8.72 | -5.45 | 14.06 | 13.93 | 12.91 |
| Tax | 9.52 | 1.02 | 0.01 | 3.61 | 4.21 | 4.18 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.24 | 1.20 | -1.38 | -0.82 | -1.65 | 0.09 |
| Reported Net Profit | 28.60 | 6.51 | -4.08 | 11.26 | 11.37 | 8.63 |
| Extraordinary Items | 0.13 | 0.00 | 0.08 | 0.01 | 0.00 | -0.08 |
| Adjusted Net Profit | 28.47 | 6.51 | -4.16 | 11.25 | 11.37 | 8.71 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.03 | -0.06 | -0.01 | 0.09 |
| P & L Balance brought forward | 21.49 | 14.98 | 19.16 | 27.30 | 20.65 | 14.95 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 17.01 | 0.00 | 0.00 | 19.34 | 4.71 | 3.03 |
| P & L Balance carried down | 33.08 | 21.49 | 15.11 | 19.16 | 27.30 | 20.65 |
| Dividend | 15.71 | 0.00 | 0.00 | 15.25 | 2.77 | 3.24 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 170.00 | 70.00 | 0.00 | 95.00 | 100.00 | 35.00 |
| Dividend Per Share(Rs) | 3.40 | 1.40 | 0.00 | 1.90 | 2.00 | 0.70 |
| Earnings Per Share-Unit Curr | 6.19 | 1.41 | -0.88 | 2.44 | 2.46 | 1.87 |
| Earnings Per Share(Adj)-Unit Curr | 3.10 | 0.71 | -0.44 | 1.22 | 1.23 | 0.94 |
| Book Value-Unit Curr | 13.57 | 10.79 | 9.36 | 10.23 | 11.79 | 10.30 |
| Book Value(Adj)-Unit Curr | 6.79 | 5.40 | 4.68 | 5.12 | 5.90 | 5.15 |