| Particulars | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) | Mar 2021
(Rs.Cr) | Mar 2020
(Rs.Cr) | Mar 2019
(Rs.Cr) | Mar 2018
(Rs.Cr) |
| | | | | | |
| Sales Turnover | 39.23 | 48.35 | 31.38 | 17.20 | 62.96 | 39.31 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 39.23 | 48.35 | 31.38 | 17.20 | 62.96 | 39.31 |
| Other Income | 19.35 | 10.60 | 15.89 | 25.06 | 32.05 | 19.76 |
| Stock Adjustments | 13.56 | -12.94 | -9.79 | 11.32 | 12.39 | -3.66 |
| Total Income | 72.14 | 46.01 | 37.48 | 53.58 | 107.40 | 55.41 |
| | | | | | |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.17 | 0.09 | 0.18 | 0.30 | 0.31 | 0.25 |
| Employee Cost | 3.81 | 2.38 | 3.32 | 2.30 | 2.44 | 2.48 |
| Other Manufacturing Expenses | 45.83 | 33.58 | 24.78 | 30.92 | 77.10 | 33.12 |
| Selling & Administrative Expenses | 2.11 | 1.42 | 1.77 | 2.50 | 3.21 | 2.61 |
| Miscellaneous Expenses | 0.11 | 0.05 | 0.13 | 0.22 | 0.78 | 1.12 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 52.03 | 37.51 | 30.18 | 36.24 | 83.84 | 39.59 |
| Operating Profit | 20.11 | 8.50 | 7.30 | 17.34 | 23.56 | 15.82 |
| Interest | 18.36 | 6.82 | 6.31 | 14.97 | 21.10 | 12.80 |
| Gross Profit | 1.75 | 1.68 | 0.99 | 2.37 | 2.46 | 3.02 |
| Depreciation | 0.13 | 0.14 | 0.28 | 0.36 | 0.45 | 0.68 |
| Profit Before Tax | 1.62 | 1.54 | 0.71 | 2.01 | 2.01 | 2.34 |
| Tax | 0.45 | 0.43 | 0.16 | 0.40 | 0.40 | 0.05 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.01 | 0.05 | 0.07 | 0.10 | 0.15 | 1.86 |
| Reported Net Profit | 1.16 | 1.06 | 0.48 | 1.52 | 1.47 | 0.43 |
| Extraordinary Items | 0.00 | 0.62 | 0.12 | 8.77 | 9.90 | 0.00 |
| Adjusted Net Profit | 1.16 | 0.44 | 0.36 | -7.25 | -8.43 | 0.43 |
| Adjustment below Net Profit | 0.00 | 12.90 | -0.08 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 92.18 | 78.22 | 77.83 | 76.31 | 74.84 | 74.42 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 93.34 | 92.18 | 78.22 | 77.83 | 76.31 | 74.84 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 1.34 | 1.23 | 0.56 | 1.76 | 1.70 | 0.50 |
| Earnings Per Share(Adj)-Unit Curr | 1.34 | 1.23 | 0.56 | 1.76 | 1.70 | 0.50 |
| Book Value-Unit Curr | 195.53 | 194.17 | 179.26 | 178.83 | 177.28 | 174.94 |
| Book Value(Adj)-Unit Curr | 195.53 | 194.17 | 179.26 | 178.83 | 177.28 | 174.94 |