:::LALKAR GROUP::::

Balmer Lawrie & Company Ltd

Diversified - Large

BSE Code

523319

ISIN Demat

INE164A01016

Book Value

77.7019042

Mar.Cap(Rs.Cr)

4,609.41

P/E

21.84

Face Value

Your are on : Markets \| Company Profile \| Profit And Loss

Particulars	Mar 2023 (Rs.Cr)	Mar 2022 (Rs.Cr)	Mar 2021 (Rs.Cr)	Mar 2020 (Rs.Cr)	Mar 2019 (Rs.Cr)	Mar 2018 (Rs.Cr)
INCOME :
Sales Turnover	2309.98	2042.45	1522.10	1529.73	1775.20	1791.15
Excise Duty	0.00	0.00	0.00	0.00	0.00	66.08
Net Sales	2309.98	2042.45	1522.10	1529.73	1775.20	1725.07
Other Income	73.11	62.40	70.67	82.44	78.55	70.93
Stock Adjustments	13.77	4.69	-0.34	5.07	-3.44	-11.99
Total Income	2396.86	2109.54	1592.43	1617.24	1850.31	1784.01
EXPENDITURE :
Raw Materials	1637.89	1439.73	987.22	927.38	1108.59	1064.62
Power & Fuel Cost	36.84	33.12	26.73	27.93	29.69	27.49
Employee Cost	250.49	226.95	217.60	214.12	209.19	194.18
Other Manufacturing Expenses	50.57	51.68	39.37	38.37	38.17	39.41
Selling & Administrative Expenses	102.58	82.71	73.19	72.93	88.72	89.60
Miscellaneous Expenses	50.45	52.67	40.79	54.16	63.57	76.81
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	2128.81	1886.85	1384.90	1334.89	1537.93	1492.11
Operating Profit	268.05	222.68	207.53	282.34	312.38	291.90
Interest	9.82	5.80	5.29	7.99	5.56	4.23
Gross Profit	258.23	216.88	202.24	274.35	306.82	287.67
Depreciation	46.93	46.74	45.59	41.91	26.72	26.56
Profit Before Tax	211.30	170.14	156.65	232.44	280.10	261.11
Tax	52.97	45.69	33.53	51.68	87.36	60.92
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	4.48	1.65	6.67	3.59	4.24	15.38
Reported Net Profit	153.86	122.81	116.45	177.17	188.50	184.82
Extraordinary Items	0.95	2.48	0.45	0.16	4.39	0.03
Adjusted Net Profit	152.91	120.33	116.00	177.01	184.11	184.79
Adjustment below Net Profit	0.00	0.00	0.00	-25.78	-24.13	-16.70
P & L Balance brought forward	831.89	811.68	823.49	797.50	747.13	658.82
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	111.15	102.60	128.25	125.40	114.00	79.80
P & L Balance carried down	874.59	831.89	811.68	823.49	797.50	747.13
Dividend	0.00	0.00	0.00	0.00	0.00	114.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	75.00	65.00	60.00	75.00	110.00	100.00
Dividend Per Share(Rs)	7.50	6.50	6.00	7.50	11.00	10.00
Earnings Per Share-Unit Curr	9.00	7.18	6.81	10.36	16.53	16.21
Earnings Per Share(Adj)-Unit Curr	9.00	7.18	6.81	10.36	11.02	10.81
Book Value-Unit Curr	79.31	77.18	76.47	77.17	114.05	110.16
Book Value(Adj)-Unit Curr	79.31	77.18	76.47	77.17	76.04	73.44