:::LALKAR GROUP::::

Bharat Forge Ltd

Castings & Forgings

BSE Code

500493

ISIN Demat

INE465A01025

Book Value

175.2132283

Mar.Cap(Rs.Cr)

59,183.30

P/E

45.17

Face Value

Your are on : Markets \| Company Profile \| Profit And Loss

Particulars	Mar 2023 (Rs.Cr)	Mar 2022 (Rs.Cr)	Mar 2021 (Rs.Cr)	Mar 2020 (Rs.Cr)	Mar 2019 (Rs.Cr)	Mar 2018 (Rs.Cr)
INCOME :
Sales Turnover	7572.71	6254.61	3651.51	4563.88	6519.99	5372.94
Excise Duty	0.00	0.00	0.00	0.00	0.00	56.98
Net Sales	7572.71	6254.61	3651.51	4563.88	6519.99	5315.96
Other Income	154.78	273.26	140.46	160.89	166.02	118.69
Stock Adjustments	67.31	94.67	81.42	18.64	121.21	28.16
Total Income	7794.80	6622.54	3873.39	4743.41	6807.22	5462.81
EXPENDITURE :
Raw Materials	3350.66	2647.27	1495.87	1767.55	2556.88	1915.18
Power & Fuel Cost	477.31	347.92	265.12	356.18	462.85	377.57
Employee Cost	543.01	505.79	448.24	482.36	486.29	435.90
Other Manufacturing Expenses	852.55	746.78	450.40	508.73	731.97	591.71
Selling & Administrative Expenses	249.04	239.07	171.29	153.55	206.46	174.14
Miscellaneous Expenses	300.84	220.69	183.56	392.55	290.66	446.07
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	5773.41	4707.51	3014.49	3660.92	4735.10	3940.57
Operating Profit	2021.39	1915.03	858.90	1082.49	2072.12	1522.26
Interest	212.69	107.30	77.92	145.03	102.41	84.84
Gross Profit	1808.70	1807.73	780.98	937.46	1969.71	1437.42
Depreciation	425.96	411.79	366.08	344.87	346.63	306.75
Profit Before Tax	1382.74	1395.94	414.90	592.59	1623.08	1130.67
Tax	375.93	332.82	88.22	177.93	535.07	416.14
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-38.65	-14.68	14.59	-58.85	16.73	7.23
Reported Net Profit	1045.47	1077.80	312.09	473.52	1071.28	707.30
Extraordinary Items	73.31	114.78	38.60	-37.95	17.14	-77.90
Adjusted Net Profit	972.16	963.02	273.49	511.47	1054.14	785.20
Adjustment below Net Profit	4.62	13.37	19.78	-38.57	-36.05	-3.43
P & L Balance brought forward	5523.85	4595.64	4300.70	4176.83	3408.32	2942.92
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	325.91	162.96	0.00	311.07	266.72	238.47
P & L Balance carried down	6248.04	5523.85	4632.58	4300.70	4176.83	3408.32
Dividend	69.84	69.84	0.00	162.96	116.40	209.52
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	350.00	350.00	100.00	175.00	250.00	225.00
Dividend Per Share(Rs)	7.00	7.00	2.00	3.50	5.00	4.50
Earnings Per Share-Unit Curr	22.45	23.15	6.70	10.17	23.01	15.19
Earnings Per Share(Adj)-Unit Curr	22.45	23.15	6.70	10.17	23.01	15.19
Book Value-Unit Curr	165.34	152.66	127.73	114.98	115.90	99.07
Book Value(Adj)-Unit Curr	165.34	152.66	127.73	114.98	115.90	99.07