Particulars | Mar 2023 (Rs.Cr) | Mar 2022 (Rs.Cr) | Mar 2021 (Rs.Cr) | Mar 2020 (Rs.Cr) | Mar 2019 (Rs.Cr) | Mar 2018 (Rs.Cr) |
| | | | | |
Sales Turnover | 710.18 | 733.82 | 493.09 | 494.91 | 501.38 | 463.99 |
Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.82 |
Net Sales | 710.18 | 733.82 | 493.09 | 494.91 | 501.38 | 463.17 |
Other Income | 24.36 | 35.50 | 25.92 | 10.25 | 16.13 | 14.60 |
Stock Adjustments | 1.76 | -1.93 | 27.39 | 15.57 | -5.90 | 5.17 |
Total Income | 736.30 | 767.39 | 546.40 | 520.73 | 511.61 | 482.94 |
| | | | | |
Raw Materials | 392.35 | 407.18 | 279.07 | 262.04 | 239.31 | 217.49 |
Power & Fuel Cost | 19.39 | 19.14 | 16.84 | 20.48 | 21.03 | 20.60 |
Employee Cost | 112.20 | 108.28 | 86.82 | 89.59 | 86.41 | 84.54 |
Other Manufacturing Expenses | 61.69 | 51.40 | 38.92 | 45.34 | 42.15 | 38.54 |
Selling & Administrative Expenses | 17.59 | 25.49 | 15.23 | 12.54 | 12.55 | 10.54 |
Miscellaneous Expenses | 18.24 | 10.25 | 11.22 | 28.59 | 10.20 | 13.06 |
Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Expenditure | 621.46 | 621.74 | 448.12 | 458.58 | 411.64 | 384.77 |
Operating Profit | 114.84 | 145.64 | 98.28 | 62.16 | 99.98 | 98.16 |
Interest | 2.25 | 1.51 | 2.00 | 2.89 | 1.41 | 1.19 |
Gross Profit | 112.59 | 144.13 | 96.28 | 59.27 | 98.57 | 96.97 |
Depreciation | 33.36 | 32.43 | 31.73 | 31.15 | 30.92 | 31.76 |
Profit Before Tax | 79.23 | 111.70 | 64.55 | 28.12 | 67.65 | 65.21 |
Tax | 26.94 | 21.98 | 12.49 | 3.88 | 14.83 | 14.32 |
Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax | -8.96 | 16.91 | 7.45 | 4.95 | 8.66 | 9.60 |
Reported Net Profit | 61.26 | 72.81 | 44.61 | 19.29 | 44.15 | 41.29 |
Extraordinary Items | 0.44 | 7.51 | 2.64 | -8.57 | 1.25 | 0.20 |
Adjusted Net Profit | 60.82 | 65.30 | 41.97 | 27.86 | 42.90 | 41.09 |
Adjustment below Net Profit | -1.12 | 10.64 | 16.72 | -6.62 | 0.64 | 7.87 |
P & L Balance brought forward | 142.92 | 93.15 | 60.03 | 67.84 | 48.52 | 25.87 |
Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Appropriations | 66.51 | 33.68 | 28.21 | 20.47 | 25.47 | 26.51 |
P & L Balance carried down | 136.56 | 142.92 | 93.15 | 60.03 | 67.84 | 48.52 |
Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 5.47 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Equity Dividend % | 700.00 | 350.00 | 250.00 | 150.00 | 100.00 | 100.00 |
Dividend Per Share(Rs) | 70.00 | 35.00 | 25.00 | 15.00 | 10.00 | 10.00 |
Earnings Per Share-Unit Curr | 55.98 | 133.07 | 81.52 | 35.25 | 80.70 | 206.43 |
Earnings Per Share(Adj)-Unit Curr | 55.98 | 66.54 | 40.76 | 17.63 | 40.35 | 206.43 |
Book Value-Unit Curr | 997.63 | 1966.16 | 1814.29 | 1693.94 | 1716.91 | 614.20 |
Book Value(Adj)-Unit Curr | 997.63 | 983.08 | 907.15 | 846.97 | 858.46 | 614.20 |