| Particulars | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) | Mar 2021
(Rs.Cr) | Mar 2020
(Rs.Cr) | Mar 2019
(Rs.Cr) | Mar 2018
(Rs.Cr) |
| | | | | | |
| Sales Turnover | 400.85 | 425.55 | 317.11 | 257.03 | 254.08 | 230.45 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 400.85 | 425.55 | 317.11 | 257.03 | 254.08 | 230.45 |
| Other Income | 73.21 | 52.33 | 40.27 | 40.12 | 40.08 | 25.62 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 474.06 | 477.88 | 357.38 | 297.15 | 294.16 | 256.07 |
| | | | | | |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.20 | 0.19 | 0.29 | 0.50 | 0.46 | 0.35 |
| Employee Cost | 34.65 | 37.18 | 38.98 | 32.53 | 24.83 | 24.08 |
| Other Manufacturing Expenses | 1.55 | 1.41 | 1.06 | 1.25 | 1.86 | 1.20 |
| Selling & Administrative Expenses | 21.90 | 16.12 | 12.56 | 13.51 | 19.22 | 15.98 |
| Miscellaneous Expenses | 6.06 | 5.07 | 4.80 | 4.78 | 4.87 | 3.97 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 64.36 | 59.97 | 57.68 | 52.56 | 51.26 | 45.58 |
| Operating Profit | 409.71 | 417.90 | 299.70 | 244.60 | 242.90 | 210.50 |
| Interest | 2.46 | 1.97 | 2.05 | 1.57 | 0.73 | 0.23 |
| Gross Profit | 407.25 | 415.93 | 297.65 | 243.03 | 242.17 | 210.27 |
| Depreciation | 18.59 | 16.32 | 15.86 | 15.24 | 10.42 | 10.27 |
| Profit Before Tax | 388.66 | 399.61 | 281.79 | 227.79 | 231.75 | 200.00 |
| Tax | 96.24 | 101.86 | 65.83 | 49.73 | 56.91 | 52.72 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.28 | -4.77 | 2.48 | 0.14 | 9.80 | 15.59 |
| Reported Net Profit | 292.70 | 302.51 | 213.49 | 177.92 | 165.04 | 131.69 |
| Extraordinary Items | 16.01 | 8.73 | 4.81 | 9.82 | 12.04 | 9.67 |
| Adjusted Net Profit | 276.69 | 293.78 | 208.68 | 168.10 | 153.00 | 122.02 |
| Adjustment below Net Profit | -121.16 | -59.43 | 0.25 | -6.87 | -13.86 | -21.72 |
| P & L Balance brought forward | 597.85 | 489.69 | 351.16 | 271.14 | 186.98 | 183.06 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 90.92 | 134.93 | 75.21 | 91.03 | 67.02 | 106.15 |
| P & L Balance carried down | 678.47 | 597.85 | 489.69 | 351.16 | 271.14 | 186.87 |
| Dividend | 0.00 | 89.87 | 74.89 | 74.89 | 0.00 | 66.72 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 100.00 | 250.00 | 400.00 | 250.00 | 0.00 | 220.00 |
| Dividend Per Share(Rs) | 1.00 | 2.50 | 4.00 | 2.50 | 0.00 | 22.00 |
| Earnings Per Share-Unit Curr | 3.29 | 3.37 | 7.15 | 5.96 | 5.47 | 43.66 |
| Earnings Per Share(Adj)-Unit Curr | 3.29 | 3.37 | 2.38 | 1.99 | 1.82 | 1.46 |
| Book Value-Unit Curr | 8.64 | 7.68 | 17.46 | 12.81 | 12.05 | 92.67 |
| Book Value(Adj)-Unit Curr | 8.64 | 7.68 | 5.82 | 4.27 | 4.02 | 3.09 |