:::LALKAR GROUP::::

Indo Borax & Chemicals Ltd

Chemicals

BSE Code

524342

ISIN Demat

INE803D01021

Book Value

84.6711437

Mar.Cap(Rs.Cr)

569.28

P/E

14.36

Face Value

Your are on : Markets \| Company Profile \| Profit And Loss

Particulars	Mar 2023 (Rs.Cr)	Mar 2022 (Rs.Cr)	Mar 2021 (Rs.Cr)	Mar 2020 (Rs.Cr)	Mar 2019 (Rs.Cr)	Mar 2018 (Rs.Cr)
INCOME :
Sales Turnover	214.97	175.42	144.15	115.25	128.35	98.58
Excise Duty	0.00	0.00	0.00	0.00	0.06	1.78
Net Sales	214.97	175.42	144.15	115.25	128.29	96.80
Other Income	8.28	3.18	4.10	5.48	5.38	4.24
Stock Adjustments	0.42	-0.09	-0.28	0.47	-1.44	0.81
Total Income	223.67	178.51	147.97	121.20	132.23	101.85
EXPENDITURE :
Raw Materials	98.72	76.74	61.60	67.81	79.56	59.93
Power & Fuel Cost	10.46	8.76	5.54	5.60	5.76	4.57
Employee Cost	13.55	11.50	10.13	7.37	7.18	5.42
Other Manufacturing Expenses	13.06	11.30	9.21	7.55	5.91	4.78
Selling & Administrative Expenses	16.64	18.09	12.66	7.98	7.73	5.22
Miscellaneous Expenses	1.00	1.13	0.66	0.72	0.53	0.39
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	153.44	127.52	99.80	97.03	106.67	80.30
Operating Profit	70.23	50.99	48.18	24.18	25.55	21.54
Interest	0.13	0.06	0.09	0.06	0.07	0.11
Gross Profit	70.10	50.93	48.09	24.12	25.48	21.43
Depreciation	1.56	1.04	1.07	1.29	1.30	1.33
Profit Before Tax	68.54	49.89	47.02	22.83	24.18	20.10
Tax	17.86	13.41	12.37	5.37	6.65	6.58
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	0.29	0.18	-0.09	-0.08	-0.05	0.39
Reported Net Profit	50.39	36.30	34.74	17.54	17.58	13.13
Extraordinary Items	2.05	0.20	0.12	0.70	0.02	0.13
Adjusted Net Profit	48.34	36.10	34.62	16.84	17.56	13.00
Adjustment below Net Profit	0.41	1.18	0.85	0.57	-0.18	-2.97
P & L Balance brought forward	181.87	151.10	119.65	103.78	88.61	79.93
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	3.21	6.71	4.14	2.23	2.23	1.48
P & L Balance carried down	229.47	181.87	151.10	119.65	103.78	88.61
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	10.00	10.00	100.00	20.00	15.00	15.00
Dividend Per Share(Rs)	1.00	1.00	10.00	2.00	1.50	1.50
Earnings Per Share-Unit Curr	157.04	113.11	108.25	54.66	54.78	40.91
Earnings Per Share(Adj)-Unit Curr	157.04	113.11	10.83	5.47	5.48	4.09
Book Value-Unit Curr	794.03	645.71	538.91	430.00	375.08	322.36
Book Value(Adj)-Unit Curr	794.03	645.71	53.89	43.00	37.51	32.24