:::LALKAR GROUP::::

Ion Exchange (India) Ltd

Engineering

BSE Code

500214

ISIN Demat

INE570A01022

Book Value

68.3643534

Mar.Cap(Rs.Cr)

8,035.86

P/E

39.56

Face Value

Your are on : Markets \| Company Profile \| Profit And Loss

Particulars	Mar 2023 (Rs.Cr)	Mar 2022 (Rs.Cr)	Mar 2021 (Rs.Cr)	Mar 2020 (Rs.Cr)	Mar 2019 (Rs.Cr)	Mar 2018 (Rs.Cr)
INCOME :
Sales Turnover	1892.17	1509.36	1401.77	1407.18	1102.34	994.25
Excise Duty	0.00	0.00	0.00	0.00	0.00	8.32
Net Sales	1892.17	1509.36	1401.77	1407.18	1102.34	985.93
Other Income	46.80	46.13	36.78	48.54	44.10	30.01
Stock Adjustments	3.91	14.17	-3.51	14.40	7.88	-22.05
Total Income	1942.88	1569.66	1435.04	1470.12	1154.32	993.89
EXPENDITURE :
Raw Materials	1234.58	955.89	894.45	962.68	744.93	639.70
Power & Fuel Cost	23.63	20.39	14.96	14.67	14.43	12.25
Employee Cost	195.91	163.69	141.04	148.59	125.44	115.49
Other Manufacturing Expenses	70.76	70.31	54.96	64.18	42.64	43.15
Selling & Administrative Expenses	85.72	64.37	51.17	66.47	60.08	55.57
Miscellaneous Expenses	50.09	49.64	44.67	41.21	29.42	24.75
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	1660.69	1324.28	1201.26	1297.81	1016.94	890.92
Operating Profit	282.18	245.38	233.78	172.31	137.37	102.98
Interest	8.84	9.86	11.76	16.09	18.14	18.22
Gross Profit	273.34	235.52	222.02	156.22	119.23	84.76
Depreciation	27.97	26.78	26.14	22.05	18.13	11.93
Profit Before Tax	245.37	208.74	195.88	134.17	101.10	72.83
Tax	62.04	58.07	53.85	36.42	35.06	21.95
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-1.38	-3.54	-3.95	-1.36	-0.54	3.13
Reported Net Profit	184.72	154.21	145.98	99.12	66.59	47.74
Extraordinary Items	-0.23	0.16	0.01	-0.07	-0.01	0.00
Adjusted Net Profit	184.95	154.05	145.97	99.19	66.60	47.74
Adjustment below Net Profit	-2.35	-1.47	1.43	17.08	-1.42	-1.04
P & L Balance brought forward	671.51	531.07	385.54	280.29	219.32	176.82
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	12.29	12.29	1.88	10.94	4.20	4.20
P & L Balance carried down	841.58	671.51	531.07	385.54	280.29	219.32
Dividend	0.00	0.00	0.00	0.00	0.00	4.20
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	125.00	100.00	100.00	60.00	45.00	35.00
Dividend Per Share(Rs)	12.50	10.00	10.00	6.00	4.50	3.50
Earnings Per Share-Unit Curr	125.94	105.14	99.53	67.58	45.40	32.55
Earnings Per Share(Adj)-Unit Curr	12.59	10.51	9.95	6.76	4.54	3.26
Book Value-Unit Curr	658.37	542.41	446.66	347.44	275.67	234.11
Book Value(Adj)-Unit Curr	65.84	54.24	44.67	34.75	27.57	23.41