| Particulars | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) | Mar 2021
(Rs.Cr) | Mar 2020
(Rs.Cr) | Mar 2019
(Rs.Cr) | Mar 2018
(Rs.Cr) |
| | | | | | |
| Operating Income | 5739.23 | 3642.74 | 2897.53 | 4313.99 | 5118.33 | 4212.05 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Operating Income | 5739.23 | 3642.74 | 2897.53 | 4313.99 | 5118.33 | 4212.05 |
| Other Income | 399.85 | 228.26 | 62.41 | 829.57 | 362.78 | 649.95 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 6139.08 | 3871.00 | 2959.94 | 5143.56 | 5481.11 | 4862.00 |
| | | | | | |
| Power & Fuel Cost | 3671.92 | 2069.87 | 1798.06 | 3093.42 | 3996.01 | 3171.89 |
| Operating Expenses | 459.86 | 118.06 | 74.97 | 77.43 | 80.06 | 79.11 |
| Employee Cost | 134.73 | 124.10 | 112.32 | 118.71 | 130.84 | 107.00 |
| Selling & Administrative Expenses | 216.30 | 153.41 | 59.82 | 88.70 | 66.00 | 85.68 |
| Miscellaneous Expenses | 49.44 | 132.79 | 38.86 | 650.21 | 41.11 | 876.85 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 4532.25 | 2598.23 | 2084.03 | 4028.47 | 4314.02 | 4320.53 |
| Operating Profit | 1606.83 | 1272.77 | 875.91 | 1115.09 | 1167.09 | 541.47 |
| Interest | 259.80 | 127.00 | 210.10 | 321.95 | 411.79 | 476.21 |
| Gross Profit | 1347.03 | 1145.77 | 665.81 | 793.14 | 755.30 | 65.26 |
| Depreciation | 317.42 | 327.69 | 358.07 | 369.27 | 365.02 | 364.21 |
| Profit Before Tax | 1029.61 | 818.08 | 307.74 | 423.87 | 390.28 | -298.95 |
| Tax | 156.70 | 174.87 | 40.15 | 5.50 | 60.23 | -43.44 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 161.89 | 73.39 | 81.41 | -79.44 | 78.60 | 188.77 |
| Reported Net Profit | 711.02 | 569.82 | 186.18 | 497.81 | 251.45 | -444.28 |
| Extraordinary Items | 113.45 | 5.73 | 7.62 | 30.32 | 11.02 | -339.81 |
| Adjusted Net Profit | 597.57 | 564.09 | 178.56 | 467.49 | 240.43 | -104.47 |
| Adjustment below Net Profit | 0.25 | -89.57 | -0.96 | -35.92 | -1.28 | 113.62 |
| P & L Balance brought forward | 4398.46 | 4230.20 | 4109.26 | 3811.49 | 3572.16 | 3844.04 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 278.81 | 311.99 | 64.28 | 164.12 | 10.84 | -60.16 |
| P & L Balance carried down | 4830.92 | 4398.46 | 4230.20 | 4109.26 | 3811.49 | 3573.54 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 20.00 | 20.00 | 20.00 | 10.00 | 10.00 | 0.00 |
| Dividend Per Share(Rs) | 2.00 | 2.00 | 2.00 | 1.00 | 1.00 | 0.00 |
| Earnings Per Share-Unit Curr | 4.33 | 3.48 | 1.13 | 3.03 | 1.53 | -2.71 |
| Earnings Per Share(Adj)-Unit Curr | 4.33 | 3.48 | 1.13 | 3.03 | 1.53 | -2.71 |
| Book Value-Unit Curr | 82.96 | 82.26 | 70.83 | 57.25 | 61.96 | 60.23 |
| Book Value(Adj)-Unit Curr | 82.96 | 82.26 | 70.83 | 57.25 | 61.96 | 60.23 |