:::LALKAR GROUP::::

Maharashtra Seamless Ltd

Steel - Medium / Small

BSE Code

500265

ISIN Demat

INE271B01025

Book Value

381.1091176

Mar.Cap(Rs.Cr)

11,929.28

P/E

11.24

Face Value

Your are on : Markets \| Company Profile \| Profit And Loss

Particulars	Mar 2023 (Rs.Cr)	Mar 2022 (Rs.Cr)	Mar 2021 (Rs.Cr)	Mar 2020 (Rs.Cr)	Mar 2019 (Rs.Cr)	Mar 2018 (Rs.Cr)
INCOME :
Sales Turnover	5707.13	3974.61	2225.08	2616.84	3040.25	2161.04
Excise Duty	0.00	0.00	0.00	0.00	0.00	31.23
Net Sales	5707.13	3974.61	2225.08	2616.84	3040.25	2129.81
Other Income	82.88	89.89	90.64	51.12	69.09	67.30
Stock Adjustments	2.70	138.72	38.00	3.72	138.52	46.78
Total Income	5792.71	4203.22	2353.72	2671.68	3247.86	2243.89
EXPENDITURE :
Raw Materials	3728.21	2852.08	1398.33	1599.59	2015.79	1445.44
Power & Fuel Cost	342.72	240.18	141.33	192.33	213.55	169.59
Employee Cost	95.73	76.32	66.97	74.74	70.48	62.03
Other Manufacturing Expenses	261.63	219.44	134.05	150.64	152.39	146.51
Selling & Administrative Expenses	215.18	119.78	68.77	47.01	58.48	41.82
Miscellaneous Expenses	28.57	2.23	198.19	455.26	149.88	4.97
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	4672.05	3510.03	2007.64	2519.56	2660.56	1870.36
Operating Profit	1120.66	693.20	346.09	152.12	587.29	373.54
Interest	35.71	41.23	48.01	47.94	16.45	8.69
Gross Profit	1084.95	651.97	298.08	104.18	570.84	364.85
Depreciation	135.87	121.13	105.39	78.75	77.82	74.45
Profit Before Tax	949.08	530.84	192.69	25.43	493.02	290.40
Tax	-83.17	26.90	0.00	83.31	228.44	70.76
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	239.25	-207.49	51.09	-37.20	2.21	21.21
Reported Net Profit	792.99	711.43	141.59	-20.68	262.37	198.43
Extraordinary Items	-0.37	0.03	-141.65	1025.04	-77.75	-0.02
Adjusted Net Profit	793.36	711.40	283.24	-1045.72	340.12	198.45
Adjustment below Net Profit	0.00	-732.31	0.00	-8.26	-8.26	0.00
P & L Balance brought forward	2886.17	2930.50	2805.66	2874.80	2660.89	2502.78
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	33.50	23.45	16.75	40.20	40.20	40.32
P & L Balance carried down	3645.66	2886.17	2930.50	2805.66	2874.80	2660.89
Dividend	0.00	0.00	0.00	0.00	0.00	40.20
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	100.00	100.00	70.00	50.00	120.00	120.00
Dividend Per Share(Rs)	5.00	5.00	3.50	2.50	6.00	6.00
Earnings Per Share-Unit Curr	59.18	106.18	21.13	-3.09	39.16	29.62
Earnings Per Share(Adj)-Unit Curr	59.18	53.09	10.57	-1.55	19.58	14.81
Book Value-Unit Curr	350.88	589.31	484.12	465.20	475.56	443.49
Book Value(Adj)-Unit Curr	350.88	294.66	242.07	232.61	237.78	221.75