| Particulars | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) | Mar 2021
(Rs.Cr) | Mar 2020
(Rs.Cr) | Mar 2019
(Rs.Cr) | Mar 2018
(Rs.Cr) |
| | | | | | |
| Operating Income | 50.42 | 22.60 | 10.98 | 4.12 | 1.99 | 1.28 |
| Other Income | 0.02 | 0.71 | 0.01 | 0.00 | 0.00 | 0.00 |
| Total Income | 50.44 | 23.31 | 10.99 | 4.12 | 1.99 | 1.28 |
| | | | | | |
| Operating Expenses & Administrative Expenses | 10.29 | 4.84 | 2.79 | 2.50 | 1.00 | 0.78 |
| Miscellaneous Expenses | 3.39 | 1.53 | 0.11 | 0.33 | 0.01 | 0.00 |
| Interest | 21.84 | 10.68 | 3.65 | 0.81 | 0.02 | 0.00 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 23.13 | 11.83 | 7.52 | 3.35 | 0.65 | 0.67 |
| Total Expenditure | 58.65 | 28.88 | 14.07 | 6.99 | 1.68 | 1.45 |
| Gross Profit | -8.21 | -5.59 | -3.07 | -2.87 | 0.31 | -0.17 |
| Depreciation | 1.73 | 0.94 | 0.81 | 0.54 | 0.12 | 0.07 |
| Profit Before Tax | -9.94 | -6.53 | -3.88 | -3.41 | 0.19 | -0.24 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -3.14 | -2.80 | -0.91 | 0.14 | -0.07 | 0.00 |
| Reported Net Profit | -6.80 | -3.72 | -2.97 | -3.55 | 0.23 | -0.24 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | -6.80 | -3.72 | -2.97 | -3.55 | 0.23 | -0.24 |
| Adjustment below Net Profit | 6.91 | 3.72 | 2.97 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -10.23 | -6.57 | -3.60 | -0.05 | -0.24 | 0.00 |
| Appropriations | 6.80 | 3.66 | 2.98 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -16.92 | -10.23 | -6.57 | -3.60 | -0.05 | -0.24 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | -2.73 | -1.72 | -1.48 | -1.77 | 0.14 | 0.00 |
| Earnings Per Share(Adj)-Unit Curr | -2.73 | -1.72 | -1.48 | -1.77 | 0.13 | 0.00 |
| Book Value-Unit Curr | 30.54 | 15.98 | 12.03 | 13.51 | 11.36 | 11.23 |
| Book Value(Adj)-Unit Curr | 30.54 | 15.98 | 12.03 | 13.51 | 10.33 | 10.22 |