| Particulars | Mar 2022
(Rs.Cr) | Mar 2021
(Rs.Cr) | Mar 2020
(Rs.Cr) | Mar 2019
(Rs.Cr) | Mar 2018
(Rs.Cr) | Mar 2017
(Rs.Cr) |
| | | | | | |
| Sales Turnover | 0.00 | 5.20 | 69.41 | 82.26 | 71.37 | 57.76 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 0.00 | 5.20 | 69.41 | 82.26 | 71.37 | 57.76 |
| Other Income | 3.96 | 0.80 | 0.54 | 0.29 | 0.67 | 0.80 |
| Stock Adjustments | 0.00 | -3.99 | -0.10 | 1.13 | 1.07 | 0.18 |
| Total Income | 3.96 | 2.01 | 69.85 | 83.68 | 73.11 | 58.74 |
| | | | | | |
| Raw Materials | 0.00 | 1.58 | 51.55 | 59.91 | 52.22 | 41.13 |
| Power & Fuel Cost | 0.17 | 0.80 | 8.43 | 10.11 | 9.56 | 7.33 |
| Employee Cost | 1.24 | 2.24 | 8.77 | 8.82 | 7.78 | 6.10 |
| Other Manufacturing Expenses | 0.01 | 0.04 | 1.47 | 1.86 | 1.92 | 1.66 |
| Selling & Administrative Expenses | 0.31 | 0.38 | 1.64 | 1.88 | 1.72 | 1.06 |
| Miscellaneous Expenses | 0.28 | 3.96 | 0.43 | 0.54 | 0.63 | 1.10 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 2.02 | 9.01 | 72.29 | 83.12 | 73.82 | 58.39 |
| Operating Profit | 1.95 | -6.99 | -2.45 | 0.55 | -0.70 | 0.35 |
| Interest | 0.01 | 0.08 | 0.27 | 0.28 | 0.35 | 0.18 |
| Gross Profit | 1.94 | -7.07 | -2.72 | 0.27 | -1.05 | 0.17 |
| Depreciation | 0.84 | 1.20 | 1.25 | 1.23 | 1.24 | 1.16 |
| Profit Before Tax | 1.10 | -8.27 | -3.97 | -0.96 | -2.29 | -0.99 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.37 | -2.36 | -1.28 | -0.31 | -0.66 | -0.42 |
| Reported Net Profit | 0.72 | -5.91 | -2.68 | -0.66 | -1.64 | -0.57 |
| Extraordinary Items | 0.00 | -3.65 | 0.00 | 0.00 | 0.00 | -0.15 |
| Adjusted Net Profit | 0.72 | -2.26 | -2.68 | -0.66 | -1.64 | -0.42 |
| Adjustment below Net Profit | 0.00 | 0.00 | -0.02 | 0.03 | 0.07 | 0.10 |
| P & L Balance brought forward | 4.03 | 9.93 | 12.80 | 13.42 | 14.99 | 15.46 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 4.75 | 4.03 | 10.10 | 12.80 | 13.42 | 14.99 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.38 | -3.07 | -1.39 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share(Adj)-Unit Curr | 0.38 | -3.07 | -1.39 | 0.00 | 0.00 | 0.00 |
| Book Value-Unit Curr | 12.84 | 12.46 | 15.38 | 16.78 | 17.11 | 17.92 |
| Book Value(Adj)-Unit Curr | 12.84 | 12.46 | 15.38 | 16.78 | 17.11 | 17.92 |