| Particulars | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) | Mar 2021
(Rs.Cr) | Mar 2020
(Rs.Cr) | Mar 2019
(Rs.Cr) | Mar 2018
(Rs.Cr) |
| | | | | | |
| Sales Turnover | 7.97 | 8.80 | 7.92 | 22.31 | 30.14 | 27.70 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 7.97 | 8.80 | 7.92 | 22.31 | 30.14 | 27.70 |
| Other Income | 7.70 | 0.18 | 0.05 | 0.02 | 0.02 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | -0.02 | 0.02 | 0.00 | 0.00 |
| Total Income | 15.67 | 8.98 | 7.95 | 22.35 | 30.16 | 27.70 |
| | | | | | |
| Raw Materials | 4.29 | 7.06 | 5.72 | 19.05 | 27.02 | 25.63 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.13 | 0.09 | 0.05 | 0.07 | 0.05 | 0.05 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Administrative Expenses | 0.86 | 0.62 | 0.13 | 0.52 | 0.28 | 0.37 |
| Miscellaneous Expenses | 5.43 | 0.58 | 0.57 | 1.42 | 2.04 | 1.40 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 10.71 | 8.35 | 6.47 | 21.06 | 29.39 | 27.45 |
| Operating Profit | 4.95 | 0.62 | 1.49 | 1.28 | 0.77 | 0.25 |
| Interest | 0.01 | 0.00 | 0.00 | 0.13 | 0.09 | 0.11 |
| Gross Profit | 4.94 | 0.62 | 1.49 | 1.15 | 0.68 | 0.14 |
| Depreciation | 0.05 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax | 4.89 | 0.60 | 1.49 | 1.15 | 0.68 | 0.14 |
| Tax | 0.85 | 0.26 | 0.05 | 0.18 | 0.13 | 0.03 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.03 | 0.00 | 0.11 | 0.00 | 0.18 | 0.00 |
| Reported Net Profit | 4.02 | 0.34 | 1.34 | 0.97 | 0.37 | 0.10 |
| Extraordinary Items | 3.97 | -0.02 | 0.03 | 0.01 | 0.00 | -0.41 |
| Adjusted Net Profit | 0.05 | 0.36 | 1.31 | 0.96 | 0.37 | 0.51 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 |
| P & L Balance brought forward | 0.36 | 0.02 | -1.32 | -2.29 | -2.66 | -2.76 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 4.38 | 0.36 | 0.02 | -1.32 | -2.29 | -2.66 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.09 | 0.12 | 0.47 | 0.34 | 0.13 | 0.04 |
| Earnings Per Share(Adj)-Unit Curr | 0.09 | 0.12 | 0.04 | 0.03 | 0.01 | 0.04 |
| Book Value-Unit Curr | 2.59 | 15.27 | 14.89 | 14.42 | 14.25 | 13.94 |
| Book Value(Adj)-Unit Curr | 2.59 | 15.27 | 1.26 | 1.22 | 1.20 | 13.94 |