| Particulars | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) | Mar 2021
(Rs.Cr) | Mar 2020
(Rs.Cr) | Mar 2019
(Rs.Cr) | Mar 2018
(Rs.Cr) |
| | | | | | |
| Sales Turnover | 19.99 | 16.17 | 18.52 | 10.38 | 13.95 | 24.15 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 19.99 | 16.17 | 18.52 | 10.38 | 13.95 | 24.15 |
| Other Income | 0.46 | 0.26 | 0.02 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 5.67 | 1.35 | -5.79 | -2.16 | 0.97 | -2.15 |
| Total Income | 26.12 | 17.78 | 12.75 | 8.22 | 14.92 | 22.00 |
| | | | | | |
| Raw Materials | 24.85 | 16.73 | 12.05 | 7.92 | 14.51 | 21.23 |
| Power & Fuel Cost | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.16 | 0.26 | 0.31 | 0.28 | 0.22 | 0.24 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Administrative Expenses | 0.25 | 0.34 | 0.16 | 0.15 | 0.14 | 0.12 |
| Miscellaneous Expenses | 0.00 | 0.00 | 0.01 | 0.01 | -0.05 | 0.18 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 25.27 | 17.34 | 12.54 | 8.35 | 14.82 | 21.77 |
| Operating Profit | 0.86 | 0.43 | 0.21 | -0.14 | 0.10 | 0.22 |
| Interest | 0.01 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 |
| Gross Profit | 0.85 | 0.43 | 0.21 | -0.15 | 0.10 | 0.22 |
| Depreciation | 0.03 | 0.03 | 0.01 | 0.03 | 0.01 | 0.02 |
| Profit Before Tax | 0.82 | 0.40 | 0.20 | -0.18 | 0.09 | 0.20 |
| Tax | 0.21 | 0.09 | 0.03 | 0.00 | 0.03 | 0.08 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | 0.61 | 0.31 | 0.16 | -0.17 | 0.06 | 0.12 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.11 |
| Adjusted Net Profit | 0.61 | 0.31 | 0.16 | -0.17 | 0.06 | 0.23 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.72 |
| P & L Balance brought forward | 0.54 | 0.32 | 0.16 | 0.33 | 0.27 | 0.15 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.09 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 1.15 | 0.54 | 0.32 | 0.16 | 0.33 | 1.99 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.20 | 0.20 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.14 | 0.07 | 0.04 | -0.08 | 0.03 | 0.06 |
| Earnings Per Share(Adj)-Unit Curr | 0.14 | 0.07 | 0.04 | -0.04 | 0.02 | 0.03 |
| Book Value-Unit Curr | 5.66 | 5.52 | 5.47 | 10.87 | 10.95 | 10.92 |
| Book Value(Adj)-Unit Curr | 5.66 | 5.52 | 5.47 | 5.44 | 5.48 | 5.46 |