:::LALKAR GROUP::::

Satia Industries Ltd

Paper

BSE Code

539201

ISIN Demat

INE170E01023

Book Value

85.31058

Mar.Cap(Rs.Cr)

1,205.00

P/E

5.53

Face Value

Your are on : Markets \| Company Profile \| Profit And Loss

Particulars	Mar 2023 (Rs.Cr)	Mar 2022 (Rs.Cr)	Mar 2021 (Rs.Cr)	Mar 2020 (Rs.Cr)	Mar 2019 (Rs.Cr)	Mar 2018 (Rs.Cr)
INCOME :
Sales Turnover	1884.00	890.98	588.49	809.00	738.47	642.19
Excise Duty	0.00	0.00	0.00	0.00	0.00	7.97
Net Sales	1884.00	890.98	588.49	809.00	738.47	634.22
Other Income	14.06	25.82	6.72	15.20	14.45	30.26
Stock Adjustments	5.18	-0.47	10.43	-1.92	-0.22	8.32
Total Income	1903.24	916.33	605.64	822.28	752.70	672.80
EXPENDITURE :
Raw Materials	895.88	395.21	238.73	351.39	284.27	239.91
Power & Fuel Cost	227.18	91.40	64.11	81.41	95.31	74.66
Employee Cost	91.64	59.82	45.02	52.83	47.23	43.59
Other Manufacturing Expenses	120.71	77.37	51.77	64.51	76.70	81.53
Selling & Administrative Expenses	129.91	77.73	59.91	78.33	65.64	78.13
Miscellaneous Expenses	12.10	4.33	3.25	3.68	4.96	2.89
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	1477.41	705.86	462.79	632.17	574.11	520.71
Operating Profit	425.82	210.47	142.84	190.12	178.59	152.10
Interest	35.18	21.88	17.58	20.22	20.78	23.73
Gross Profit	390.64	188.59	125.26	169.90	157.81	128.37
Depreciation	207.13	65.92	58.43	54.62	47.73	45.04
Profit Before Tax	183.51	122.67	66.83	115.28	110.08	83.33
Tax	31.45	19.50	15.50	23.50	18.14	6.39
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-40.11	2.49	1.79	-0.06	4.17	8.27
Reported Net Profit	192.17	100.67	49.55	91.84	87.77	68.67
Extraordinary Items	0.10	1.31	0.18	0.00	0.06	0.21
Adjusted Net Profit	192.07	99.36	49.37	91.84	87.71	68.46
Adjustment below Net Profit	-1.96	-10.83	-0.92	-0.93	-0.31	-1.37
P & L Balance brought forward	523.27	434.43	386.57	297.57	211.83	147.52
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	4.00	1.00	0.00	3.00	2.50	3.00
P & L Balance carried down	709.49	523.27	435.20	385.48	296.79	211.83
Dividend	0.00	0.00	0.00	0.00	0.00	2.50
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	20.00	20.00	10.00	15.00	25.00	25.00
Dividend Per Share(Rs)	0.20	0.20	0.10	0.15	2.50	2.50
Earnings Per Share-Unit Curr	19.22	10.07	4.95	9.18	87.77	68.67
Earnings Per Share(Adj)-Unit Curr	19.22	10.07	4.95	9.18	8.78	68.67
Book Value-Unit Curr	73.32	54.50	44.53	39.55	307.57	222.61
Book Value(Adj)-Unit Curr	73.32	54.50	44.53	39.55	30.76	222.61