:::LALKAR GROUP::::

Sayaji Industries Ltd

Miscellaneous

BSE Code

540728

ISIN Demat

INE327G01032

Book Value

175.7837025

Mar.Cap(Rs.Cr)

115.69

P/E

0.00

Face Value

Your are on : Markets \| Company Profile \| Profit And Loss

Particulars	Mar 2023 (Rs.Cr)	Mar 2022 (Rs.Cr)	Mar 2021 (Rs.Cr)	Mar 2020 (Rs.Cr)	Mar 2019 (Rs.Cr)	Mar 2018 (Rs.Cr)
INCOME :
Sales Turnover	1005.68	764.42	536.85	620.20	621.23	586.89
Excise Duty	0.00	0.00	0.00	0.00	0.00	7.43
Net Sales	1005.68	764.42	536.85	620.20	621.23	579.46
Other Income	13.88	4.75	2.73	4.08	26.25	3.34
Stock Adjustments	4.07	8.72	-9.35	3.37	6.06	-2.32
Total Income	1023.63	777.89	530.23	627.65	653.54	580.48
EXPENDITURE :
Raw Materials	688.63	476.36	303.06	418.40	382.43	349.31
Power & Fuel Cost	94.43	68.19	38.06	44.17	52.43	42.38
Employee Cost	55.24	46.60	40.37	49.66	47.70	46.06
Other Manufacturing Expenses	93.42	81.17	54.79	45.06	55.75	49.41
Selling & Administrative Expenses	43.21	41.60	30.96	35.64	46.88	48.69
Miscellaneous Expenses	15.18	12.17	10.29	13.00	14.35	14.64
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	990.11	726.08	477.53	605.93	599.54	550.50
Operating Profit	33.52	51.81	52.69	21.72	54.00	29.97
Interest	10.34	10.07	12.66	15.78	11.66	11.79
Gross Profit	23.18	41.74	40.03	5.94	42.34	18.18
Depreciation	14.05	12.15	11.34	11.19	9.36	8.17
Profit Before Tax	9.13	29.59	28.69	-5.25	32.98	10.01
Tax	0.54	4.88	4.93	0.01	4.03	0.86
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	1.37	5.86	7.18	-2.93	3.75	3.03
Reported Net Profit	7.22	18.84	16.59	-2.32	25.20	6.12
Extraordinary Items	6.09	0.03	-0.07	1.46	15.95	-0.05
Adjusted Net Profit	1.13	18.81	16.66	-3.78	9.25	6.17
Adjustment below Net Profit	-1.35	-1.50	0.31	0.32	-0.19	-0.69
P & L Balance brought forward	69.27	52.56	35.67	39.20	15.62	11.61
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	0.63	0.63	0.00	1.52	1.43	1.43
P & L Balance carried down	74.51	69.27	52.56	35.67	39.20	15.62
Dividend	0.00	0.00	0.00	0.00	0.00	1.19
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	20.00	20.00	20.00	0.00	40.00	37.50
Dividend Per Share(Rs)	1.00	1.00	1.00	0.00	2.00	3.75
Earnings Per Share-Unit Curr	11.42	29.82	26.24	-3.68	39.87	19.38
Earnings Per Share(Adj)-Unit Curr	11.42	29.82	26.24	-3.68	39.87	9.69
Book Value-Unit Curr	183.14	174.85	148.41	121.68	127.26	179.91
Book Value(Adj)-Unit Curr	183.14	174.85	148.41	121.68	127.26	89.96