:::LALKAR GROUP::::

Sharda Motor Industries Ltd

Auto Ancillaries

BSE Code

535602

ISIN Demat

INE597I01028

Book Value

290.936429

Mar.Cap(Rs.Cr)

4,501.37

P/E

16.69

Face Value

Your are on : Markets \| Company Profile \| Profit And Loss

Particulars	Mar 2023 (Rs.Cr)	Mar 2022 (Rs.Cr)	Mar 2021 (Rs.Cr)	Mar 2020 (Rs.Cr)	Mar 2019 (Rs.Cr)	Mar 2018 (Rs.Cr)
INCOME :
Sales Turnover	2699.94	2255.31	1736.54	862.99	1139.87	1204.26
Excise Duty	0.00	0.00	0.00	0.00	0.00	48.81
Net Sales	2699.94	2255.31	1736.54	862.99	1139.87	1155.45
Other Income	41.74	29.54	21.45	23.73	21.98	17.80
Stock Adjustments	0.42	12.48	7.46	-3.29	3.26	2.31
Total Income	2742.10	2297.33	1765.45	883.43	1165.11	1175.56
EXPENDITURE :
Raw Materials	2164.26	1818.57	1426.91	582.59	779.61	791.86
Power & Fuel Cost	11.31	8.61	7.37	6.76	11.48	12.71
Employee Cost	98.45	92.37	81.62	84.97	85.78	82.03
Other Manufacturing Expenses	79.93	61.18	48.52	35.53	61.14	71.92
Selling & Administrative Expenses	48.13	47.38	38.43	45.21	50.75	43.21
Miscellaneous Expenses	16.51	11.89	11.90	8.75	9.03	11.16
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	2418.59	2040.00	1614.75	763.82	997.80	1012.90
Operating Profit	323.49	257.33	150.69	119.62	167.31	162.66
Interest	1.91	1.48	1.43	0.93	0.05	2.13
Gross Profit	321.58	255.85	149.26	118.69	167.26	160.53
Depreciation	46.27	40.65	43.98	40.21	40.97	43.78
Profit Before Tax	275.31	215.20	105.28	78.48	126.29	116.75
Tax	71.74	55.40	30.50	24.56	40.23	40.89
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-1.85	-1.70	-3.81	-3.84	-1.79	-2.75
Reported Net Profit	205.43	161.49	78.59	57.75	87.86	78.61
Extraordinary Items	6.31	6.46	3.24	6.09	4.29	3.17
Adjusted Net Profit	199.12	155.03	75.35	51.66	83.57	75.44
Adjustment below Net Profit	0.86	0.65	-0.37	-128.81	-0.89	-1.51
P & L Balance brought forward	383.56	229.24	151.02	222.08	138.82	69.16
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	24.23	7.82	0.00	0.00	3.72	7.43
P & L Balance carried down	565.62	383.56	229.24	151.02	222.08	138.82
Dividend	0.00	0.00	0.00	0.00	0.00	7.43
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	863.50	407.50	26.30	0.00	0.00	125.00
Dividend Per Share(Rs)	17.27	8.15	2.63	0.00	0.00	12.50
Earnings Per Share-Unit Curr	69.09	54.32	132.17	97.13	147.76	132.20
Earnings Per Share(Adj)-Unit Curr	69.09	54.32	26.43	19.43	29.55	26.44
Book Value-Unit Curr	262.96	201.73	749.11	617.57	737.07	597.06
Book Value(Adj)-Unit Curr	262.96	201.73	149.82	123.51	147.41	119.41